LJ EIENDOM AS

1710 SARPSBORG

Finances

Return on Equity

3,31 %

Current Ratio

12,34

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	305 000	2 277 000	700 000	719 000
Net Income	122 000	1 612 000	296 000	299 000
Total Assets	4 067 000	4 845 000	5 590 000	5 467 000
Total Equity	3 690 000	4 366 000	2 754 000	2 459 000

Income (NOK)	2022	2021	2020	2019
Revenue	305 000	2 277 000	700 000	719 000
Expenditure	190 000	185 000	217 000	225 000
Operating Profit	115 000	2 093 000	483 000	494 000
Financial Income	41 000	6 000	0	1 000
Financial Costs	0	32 000	104 000	111 000
Financial Balance	41 000	−26 000	−104 000	−110 000
Earnings Before Tax	156 000	2 067 000	379 000	384 000
Tax	35 000	455 000	83 000	85 000
Net Income	122 000	1 612 000	296 000	299 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 684 000	2 398 000	5 272 000	5 147 000
Total Current Assets	1 382 000	2 446 000	318 000	320 000
Total Assets	4 067 000	4 845 000	5 590 000	5 467 000
Total Retained Equity	3 590 000	3 468 000	1 856 000	1 561 000
Total Equity	3 690 000	4 366 000	2 754 000	2 459 000
Total Long-Term Debt	265 000	331 000	2 193 000	2 380 000
Total Current Debt	112 000	148 000	643 000	628 000
Total Equity and Debt	4 067 000	4 845 000	5 590 000	5 467 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	305 000	2 277 000	700 000	719 000
Revenue	305 000	2 277 000	700 000	719 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	5 000	7 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	190 000	185 000	217 000	225 000
Operating Profit	115 000	2 093 000	483 000	494 000
Financial Income	41 000	6 000	0	1 000
Financial Costs	0	32 000	104 000	111 000
Financial Balance	41 000	−26 000	−104 000	−110 000
Dividends	0	0	0	0
Net Income	122 000	1 612 000	296 000	299 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 248 000	2 248 000	5 122 000	5 122 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 248 000	2 248 000	5 122 000	5 122 000
Total Fiancial Fixed Assets	436 000	150 000	150 000	25 000
Total Fixed Assets	2 684 000	2 398 000	5 272 000	5 147 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 352 000	2 417 000	290 000	291 000
Total Current Assets	1 382 000	2 446 000	318 000	320 000
Total Assets	4 067 000	4 845 000	5 590 000	5 467 000
Total Equity	3 690 000	4 366 000	2 754 000	2 459 000
Short-Term Group Debt	0	0	256 000	256 000
Total Long-Term Debt	265 000	331 000	2 193 000	2 380 000
Creditors	2 000	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	24 000	302 000	287 000
Total Current Debt	112 000	148 000	643 000	628 000
Total Equity and Debt	4 067 000	4 845 000	5 590 000	5 467 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,31 %	36,92 %	10,75 %	12,16 %
Debt-to-Equity Ratio	0,07	0,08	0,8	0,97
Operating Profit Margin	37,7 %	91,92 %	69 %	68,71 %
Current Ratio	12,34	16,53	0,49	0,51
Quick Ratio	12,34	16,53	0,49	0,51
Equity Ratio	0,91	0,9	0,49	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %