company

EDWARE AS

3302 HOKKSUND

Finances

Share Ownership

Return on Equity

194,12 %

Current Ratio

1,4

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 146 000	1 236 000	1 201 000	1 070 000
Net Income	825 000	933 000	914 000	763 000
Total Assets	1 500 000	1 391 000	1 499 000	1 009 000
Total Equity	425 000	294 000	112 000	197 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 146 000	1 236 000	1 201 000	1 070 000
Expenditure	93 000	29 000	25 000	93 000
Operating Profit	1 053 000	1 208 000	1 176 000	977 000
Financial Income	4 000	1 000	1 000	5 000
Financial Costs	0	13 000	5 000	7 000
Financial Balance	4 000	−12 000	−4 000	−2 000
Earnings Before Tax	1 057 000	1 196 000	1 172 000	976 000
Tax	233 000	264 000	258 000	213 000
Net Income	825 000	933 000	914 000	763 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 500 000	1 391 000	1 499 000	1 009 000
Total Assets	1 500 000	1 391 000	1 499 000	1 009 000
Total Retained Equity	325 000	194 000	12 000	97 000
Total Equity	425 000	294 000	112 000	197 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 074 000	1 097 000	1 388 000	812 000
Total Equity and Debt	1 500 000	1 391 000	1 499 000	1 009 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 000 000	1 201 000	1 070 000
Other Income	1 146 000	236 000	0	0
Revenue	1 146 000	1 236 000	1 201 000	1 070 000
Cost of Goods Sold	14 000	0	6 000	10 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	93 000	29 000	25 000	93 000
Operating Profit	1 053 000	1 208 000	1 176 000	977 000
Financial Income	4 000	1 000	1 000	5 000
Financial Costs	0	13 000	5 000	7 000
Financial Balance	4 000	−12 000	−4 000	−2 000
Dividends	700 000	750 000	1 000 000	1 400 000
Net Income	825 000	933 000	914 000	763 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	942 000	517 000	611 000	303 000
Total Current Assets	1 500 000	1 391 000	1 499 000	1 009 000
Total Assets	1 500 000	1 391 000	1 499 000	1 009 000
Total Equity	425 000	294 000	112 000	197 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	16 000	5 000	2 000	9 000
Unpaid Taxes	110 000	62 000	112 000	74 000
Dividends	700 000	750 000	1 000 000	1 400 000
Other Current Debt	16 000	16 000	16 000	16 000
Total Current Debt	1 074 000	1 097 000	1 388 000	812 000
Total Equity and Debt	1 500 000	1 391 000	1 499 000	1 009 000

Financial indicators	2022	2021	2020	2019
Return on Equity	194,12 %	317,35 %	816,07 %	387,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	91,88 %	97,73 %	97,92 %	91,31 %
Current Ratio	1,4	1,27	1,08	1,24
Quick Ratio	1,4	1,27	1,08	1,24
Equity Ratio	0,28	0,21	0,07	0,2
Gross Profit Margin	98,78 %	100 %	99,5 %	99,07 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English