SLETTA 11 AS

9020 TROMSDALEN

Finances

Share Ownership

Return on Equity

6,94 %

Current Ratio

8,82

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	751 000	710 000	658 000	691 000
Net Income	300 000	535 000	188 000	201 000
Total Assets	5 261 000	5 176 000	4 967 000	5 002 000
Total Equity	4 321 000	4 021 000	3 486 000	3 397 000

Income (NOK)	2022	2021	2020	2019
Revenue	751 000	710 000	658 000	691 000
Expenditure	320 000	341 000	319 000	316 000
Operating Profit	430 000	368 000	338 000	375 000
Financial Income	0	0	0	0
Financial Costs	45 000	38 000	49 000	70 000
Financial Balance	−45 000	−38 000	−49 000	−70 000
Earnings Before Tax	385 000	331 000	289 000	305 000
Tax	85 000	−205 000	101 000	104 000
Net Income	300 000	535 000	188 000	201 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 177 000	4 392 000	4 031 000	4 284 000
Total Current Assets	1 085 000	784 000	937 000	718 000
Total Assets	5 261 000	5 176 000	4 967 000	5 002 000
Total Retained Equity	961 000	660 000	125 000	37 000
Total Equity	4 321 000	4 021 000	3 486 000	3 397 000
Total Long-Term Debt	818 000	1 045 000	1 273 000	1 501 000
Total Current Debt	123 000	110 000	209 000	104 000
Total Equity and Debt	5 261 000	5 176 000	4 967 000	5 002 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	−35 000
Other Income	751 000	710 000	658 000	726 000
Revenue	751 000	710 000	658 000	691 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	253 000	253 000	253 000	253 000
Impairment	0	0	0	0
Expenditure	320 000	341 000	319 000	316 000
Operating Profit	430 000	368 000	338 000	375 000
Financial Income	0	0	0	0
Financial Costs	45 000	38 000	49 000	70 000
Financial Balance	−45 000	−38 000	−49 000	−70 000
Dividends	0	0	100 000	0
Net Income	300 000	535 000	188 000	201 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	353 000	315 000	0	0
Real Eastate	3 524 000	3 777 000	4 031 000	4 284 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 524 000	3 777 000	4 031 000	4 284 000
Total Fiancial Fixed Assets	300 000	300 000	0	0
Total Fixed Assets	4 177 000	4 392 000	4 031 000	4 284 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 004 000	746 000	937 000	683 000
Total Current Assets	1 085 000	784 000	937 000	718 000
Total Assets	5 261 000	5 176 000	4 967 000	5 002 000
Total Equity	4 321 000	4 021 000	3 486 000	3 397 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	818 000	1 045 000	1 273 000	1 501 000
Creditors	0	0	8 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	100 000	0
Other Current Debt	0	0	100 000	0
Total Current Debt	123 000	110 000	209 000	104 000
Total Equity and Debt	5 261 000	5 176 000	4 967 000	5 002 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,94 %	13,31 %	5,39 %	5,92 %
Debt-to-Equity Ratio	0,19	0,26	0,37	0,44
Operating Profit Margin	57,26 %	51,83 %	51,37 %	54,27 %
Current Ratio	8,82	7,13	4,48	6,9
Quick Ratio	8,82	7,13	4,48	6,9
Equity Ratio	0,82	0,78	0,7	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %