HUSEBY HOLDING AS

3229 SANDEFJORD

Finances

Return on Equity

93,46 %

Current Ratio

0,78

Debt-to-Equity Ratio

1,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	629 000	250 000	−58 000	681 000
Total Assets	3 477 000	2 337 000	2 038 000	3 285 000
Total Equity	673 000	793 000	543 000	601 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	36 000	37 000	21 000	34 000
Operating Profit	−36 000	−37 000	−21 000	−34 000
Financial Income	700 000	300 000	0	750 000
Financial Costs	35 000	13 000	37 000	35 000
Financial Balance	665 000	287 000	−37 000	715 000
Earnings Before Tax	629 000	250 000	−58 000	681 000
Tax	0	0	0	0
Net Income	629 000	250 000	−58 000	681 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 035 000	2 035 000	2 035 000	2 015 000
Total Current Assets	1 442 000	302 000	3 000	1 270 000
Total Assets	3 477 000	2 337 000	2 038 000	3 285 000
Total Retained Equity	573 000	693 000	443 000	501 000
Total Equity	673 000	793 000	543 000	601 000
Total Long-Term Debt	953 000	803 000	953 000	916 000
Total Current Debt	1 851 000	740 000	541 000	1 767 000
Total Equity and Debt	3 477 000	2 337 000	2 038 000	3 285 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	37 000	21 000	34 000
Operating Profit	−36 000	−37 000	−21 000	−34 000
Financial Income	700 000	300 000	0	750 000
Financial Costs	35 000	13 000	37 000	35 000
Financial Balance	665 000	287 000	−37 000	715 000
Dividends	750 000	0	0	1 016 000
Net Income	629 000	250 000	−58 000	681 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 035 000	2 035 000	2 035 000	2 015 000
Total Fixed Assets	2 035 000	2 035 000	2 035 000	2 015 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	2 000	1 000	0
Total Current Assets	1 442 000	302 000	3 000	1 270 000
Total Assets	3 477 000	2 337 000	2 038 000	3 285 000
Total Equity	673 000	793 000	543 000	601 000
Short-Term Group Debt	1 091 000	740 000	541 000	734 000
Total Long-Term Debt	953 000	803 000	953 000	916 000
Creditors	10 000	0	0	17 000
Unpaid Taxes	0	0	0	0
Dividends	750 000	0	0	1 016 000
Other Current Debt	0	0	0	0
Total Current Debt	1 851 000	740 000	541 000	1 767 000
Total Equity and Debt	3 477 000	2 337 000	2 038 000	3 285 000

Financial indicators	2022	2021	2020	2019
Return on Equity	93,46 %	31,53 %	−10,68 %	113,31 %
Debt-to-Equity Ratio	1,42	1,01	1,76	1,52
Operating Profit Margin	-	-	-	-
Current Ratio	0,78	0,41	0,01	0,72
Quick Ratio	0,78	0,41	0,01	0,72
Equity Ratio	0,19	0,34	0,27	0,18
Gross Profit Margin	-	-	-	-