FEVANG RÅDHUSGATA AS

3015 DRAMMEN

Finances

Return on Equity

18,84 %

Current Ratio

0,97

Debt-to-Equity Ratio

10,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 747 000	5 696 000	5 361 000	5 528 000
Net Income	1 200 000	1 671 000	1 507 000	1 391 000
Total Assets	75 877 000	62 963 000	60 205 000	52 840 000
Total Equity	6 371 000	5 973 000	5 614 000	5 284 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 747 000	5 696 000	5 361 000	5 528 000
Expenditure	3 667 000	2 735 000	2 542 000	2 606 000
Operating Profit	3 080 000	2 960 000	2 819 000	2 922 000
Financial Income	993 000	426 000	418 000	320 000
Financial Costs	2 535 000	1 244 000	1 305 000	1 458 000
Financial Balance	−1 542 000	−818 000	−887 000	−1 138 000
Earnings Before Tax	1 538 000	2 143 000	1 932 000	1 783 000
Tax	338 000	471 000	425 000	392 000
Net Income	1 200 000	1 671 000	1 507 000	1 391 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	73 711 000	62 174 000	59 548 000	52 218 000
Total Current Assets	2 166 000	788 000	657 000	621 000
Total Assets	75 877 000	62 963 000	60 205 000	52 840 000
Total Retained Equity	1 588 000	1 189 000	831 000	500 000
Total Equity	6 371 000	5 973 000	5 614 000	5 284 000
Total Long-Term Debt	67 265 000	54 664 000	52 753 000	45 324 000
Total Current Debt	2 241 000	2 326 000	1 839 000	2 231 000
Total Equity and Debt	75 877 000	62 963 000	60 205 000	52 840 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 747 000	5 696 000	5 361 000	5 528 000
Other Income	0	0	0	0
Revenue	6 747 000	5 696 000	5 361 000	5 528 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	615 000	572 000	546 000	514 000
Impairment	0	0	0	0
Expenditure	3 667 000	2 735 000	2 542 000	2 606 000
Operating Profit	3 080 000	2 960 000	2 819 000	2 922 000
Financial Income	993 000	426 000	418 000	320 000
Financial Costs	2 535 000	1 244 000	1 305 000	1 458 000
Financial Balance	−1 542 000	−818 000	−887 000	−1 138 000
Dividends	0	0	0	0
Net Income	1 200 000	1 671 000	1 507 000	1 391 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	46 826 000	44 754 000	43 962 000	42 840 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	46 826 000	44 754 000	43 962 000	42 840 000
Total Fiancial Fixed Assets	26 885 000	17 420 000	15 586 000	9 379 000
Total Fixed Assets	73 711 000	62 174 000	59 548 000	52 218 000
Stock	0	0	0	0
Total Investments	100 000	0	0	0
Cash, Bank	175 000	125 000	182 000	30 000
Total Current Assets	2 166 000	788 000	657 000	621 000
Total Assets	75 877 000	62 963 000	60 205 000	52 840 000
Total Equity	6 371 000	5 973 000	5 614 000	5 284 000
Short-Term Group Debt	1 456 000	1 706 000	1 525 000	1 888 000
Total Long-Term Debt	67 265 000	54 664 000	52 753 000	45 324 000
Creditors	346 000	252 000	110 000	98 000
Unpaid Taxes	0	70 000	102 000	103 000
Dividends	0	0	0	0
Other Current Debt	439 000	297 000	102 000	142 000
Total Current Debt	2 241 000	2 326 000	1 839 000	2 231 000
Total Equity and Debt	75 877 000	62 963 000	60 205 000	52 840 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,84 %	27,98 %	26,84 %	26,32 %
Debt-to-Equity Ratio	10,56	9,15	9,4	8,58
Operating Profit Margin	45,65 %	51,97 %	52,58 %	52,86 %
Current Ratio	0,97	0,34	0,36	0,28
Quick Ratio	0,97	0,34	0,36	0,28
Equity Ratio	0,08	0,09	0,09	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %