TINTIN INVEST AS

0284 OSLO

Finances

Share Ownership

Return on Equity

4,77 %

Current Ratio

3,82

Debt-to-Equity Ratio

1,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	936 000	835 000	895 000	917 000
Net Income	303 000	56 000	329 000	402 000
Total Assets	13 551 000	13 119 000	14 141 000	13 803 000
Total Equity	6 357 000	6 054 000	5 998 000	5 669 000

Income (NOK)	2022	2021	2020	2019
Revenue	936 000	835 000	895 000	917 000
Expenditure	236 000	505 000	206 000	174 000
Operating Profit	701 000	330 000	689 000	743 000
Financial Income	0	1 000	2 000	3 000
Financial Costs	312 000	258 000	268 000	230 000
Financial Balance	−312 000	−257 000	−266 000	−227 000
Earnings Before Tax	389 000	72 000	422 000	515 000
Tax	86 000	16 000	93 000	113 000
Net Income	303 000	56 000	329 000	402 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 814 000	12 814 000	12 814 000	12 814 000
Total Current Assets	737 000	305 000	1 327 000	989 000
Total Assets	13 551 000	13 119 000	14 141 000	13 803 000
Total Retained Equity	2 763 000	2 459 000	2 403 000	2 074 000
Total Equity	6 357 000	6 054 000	5 998 000	5 669 000
Total Long-Term Debt	7 000 000	6 999 000	8 000 000	8 000 000
Total Current Debt	193 000	66 000	143 000	134 000
Total Equity and Debt	13 551 000	13 119 000	14 141 000	13 803 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	936 000	835 000	895 000	917 000
Revenue	936 000	835 000	895 000	917 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	236 000	505 000	206 000	174 000
Operating Profit	701 000	330 000	689 000	743 000
Financial Income	0	1 000	2 000	3 000
Financial Costs	312 000	258 000	268 000	230 000
Financial Balance	−312 000	−257 000	−266 000	−227 000
Dividends	0	0	0	0
Net Income	303 000	56 000	329 000	402 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 814 000	12 814 000	12 814 000	12 814 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 814 000	12 814 000	12 814 000	12 814 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 814 000	12 814 000	12 814 000	12 814 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	737 000	305 000	1 327 000	989 000
Total Current Assets	737 000	305 000	1 327 000	989 000
Total Assets	13 551 000	13 119 000	14 141 000	13 803 000
Total Equity	6 357 000	6 054 000	5 998 000	5 669 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 000 000	6 999 000	8 000 000	8 000 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	108 000	50 000	50 000	21 000
Total Current Debt	193 000	66 000	143 000	134 000
Total Equity and Debt	13 551 000	13 119 000	14 141 000	13 803 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,77 %	0,93 %	5,49 %	7,09 %
Debt-to-Equity Ratio	1,1	1,16	1,33	1,41
Operating Profit Margin	74,89 %	39,52 %	76,98 %	81,03 %
Current Ratio	3,82	4,62	9,28	7,38
Quick Ratio	3,82	4,62	9,28	7,38
Equity Ratio	0,47	0,46	0,42	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %