JOVEDA EIENDOM AS

1820 SPYDEBERG

Finances

Share Ownership

Return on Equity

17,21 %

Current Ratio

7,06

Debt-to-Equity Ratio

3,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	336 000	336 000	240 000	240 000
Net Income	79 000	116 000	79 000	82 000
Total Assets	2 296 000	2 171 000	1 370 000	1 327 000
Total Equity	459 000	380 000	264 000	185 000

Income (NOK)	2022	2021	2020	2019
Revenue	336 000	336 000	240 000	240 000
Expenditure	100 000	83 000	69 000	72 000
Operating Profit	236 000	253 000	171 000	167 000
Financial Income	1 000	0	0	0
Financial Costs	135 000	104 000	70 000	72 000
Financial Balance	−134 000	−104 000	−70 000	−72 000
Earnings Before Tax	101 000	149 000	102 000	96 000
Tax	22 000	33 000	22 000	14 000
Net Income	79 000	116 000	79 000	82 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 548 000	1 614 000	1 002 000	970 000
Total Current Assets	748 000	557 000	368 000	357 000
Total Assets	2 296 000	2 171 000	1 370 000	1 327 000
Total Retained Equity	357 000	278 000	162 000	83 000
Total Equity	459 000	380 000	264 000	185 000
Total Long-Term Debt	1 730 000	1 758 000	996 000	1 057 000
Total Current Debt	106 000	32 000	110 000	86 000
Total Equity and Debt	2 296 000	2 171 000	1 370 000	1 327 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	336 000	0	0
Other Income	336 000	0	240 000	240 000
Revenue	336 000	336 000	240 000	240 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	70 000	51 000	41 000	41 000
Impairment	0	0	0	0
Expenditure	100 000	83 000	69 000	72 000
Operating Profit	236 000	253 000	171 000	167 000
Financial Income	1 000	0	0	0
Financial Costs	135 000	104 000	70 000	72 000
Financial Balance	−134 000	−104 000	−70 000	−72 000
Dividends	0	0	0	0
Net Income	79 000	116 000	79 000	82 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	17 000	13 000	13 000	10 000
Real Eastate	1 531 000	1 602 000	989 000	960 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 531 000	1 602 000	989 000	960 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 548 000	1 614 000	1 002 000	970 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	748 000	469 000	358 000	348 000
Total Current Assets	748 000	557 000	368 000	357 000
Total Assets	2 296 000	2 171 000	1 370 000	1 327 000
Total Equity	459 000	380 000	264 000	185 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 730 000	1 758 000	996 000	1 057 000
Creditors	0	0	36 000	7 000
Unpaid Taxes	79 000	0	48 000	55 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	106 000	32 000	110 000	86 000
Total Equity and Debt	2 296 000	2 171 000	1 370 000	1 327 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,21 %	30,53 %	29,92 %	44,32 %
Debt-to-Equity Ratio	3,77	4,63	3,77	5,71
Operating Profit Margin	70,24 %	75,3 %	71,25 %	69,58 %
Current Ratio	7,06	17,41	3,35	4,15
Quick Ratio	7,06	17,41	3,35	4,15
Equity Ratio	0,2	0,18	0,19	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %