ADVOKATFIRMAET TØNSET AS

2000 LILLESTRØM

Finances

Share Ownership

Return on Equity

6,08 %

Current Ratio

1,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 018 000	8 596 000	8 874 000	6 186 000
Net Income	115 000	184 000	800 000	1 459 000
Total Assets	5 774 000	3 393 000	4 908 000	3 989 000
Total Equity	1 890 000	1 775 000	2 302 000	300 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 018 000	8 596 000	8 874 000	6 186 000
Expenditure	10 871 000	8 415 000	8 022 000	4 326 000
Operating Profit	145 000	181 000	852 000	1 861 000
Financial Income	6 000	6 000	1 000	25 000
Financial Costs	23 000	1 000	6 000	15 000
Financial Balance	−17 000	5 000	−5 000	10 000
Earnings Before Tax	128 000	186 000	847 000	1 871 000
Tax	13 000	2 000	48 000	412 000
Net Income	115 000	184 000	800 000	1 459 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	128 000	124 000	165 000	222 000
Total Current Assets	5 646 000	3 269 000	4 743 000	3 767 000
Total Assets	5 774 000	3 393 000	4 908 000	3 989 000
Total Retained Equity	588 000	473 000	1 000 000	200 000
Total Equity	1 890 000	1 775 000	2 302 000	300 000
Total Long-Term Debt	1 000	2 000	0	0
Total Current Debt	3 883 000	1 616 000	2 607 000	3 689 000
Total Equity and Debt	5 774 000	3 393 000	4 908 000	3 989 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 018 000	8 596 000	8 874 000	6 186 000
Other Income	0	0	0	0
Revenue	11 018 000	8 596 000	8 874 000	6 186 000
Cost of Goods Sold	136 000	106 000	190 000	110 000
Salary Costs	2 807 000	1 681 000	2 050 000	3 234 000
Depreciation	46 000	41 000	41 000	10 000
Impairment	5 549 000	5 143 000	4 385 000	0
Expenditure	10 871 000	8 415 000	8 022 000	4 326 000
Operating Profit	145 000	181 000	852 000	1 861 000
Financial Income	6 000	6 000	1 000	25 000
Financial Costs	23 000	1 000	6 000	15 000
Financial Balance	−17 000	5 000	−5 000	10 000
Dividends	0	0	0	1 658 000
Net Income	115 000	184 000	800 000	1 459 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	15 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	128 000	124 000	165 000	207 000
Total Tangible Assets	128 000	124 000	165 000	207 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	128 000	124 000	165 000	222 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 740 000	1 003 000	2 827 000	1 379 000
Total Current Assets	5 646 000	3 269 000	4 743 000	3 767 000
Total Assets	5 774 000	3 393 000	4 908 000	3 989 000
Total Equity	1 890 000	1 775 000	2 302 000	300 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	2 000	0	0
Creditors	443 000	49 000	115 000	147 000
Unpaid Taxes	996 000	591 000	638 000	669 000
Dividends	0	0	0	1 658 000
Other Current Debt	2 249 000	975 000	1 822 000	831 000
Total Current Debt	3 883 000	1 616 000	2 607 000	3 689 000
Total Equity and Debt	5 774 000	3 393 000	4 908 000	3 989 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,08 %	10,37 %	34,75 %	486,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,32 %	2,11 %	9,6 %	30,08 %
Current Ratio	1,45	2,02	1,82	1,02
Quick Ratio	1,45	2,02	1,82	1,02
Equity Ratio	0,33	0,52	0,47	0,08
Gross Profit Margin	98,77 %	98,77 %	97,86 %	98,22 %