LAKSHAUGEN AS

8003 BODØ

Finances

Share Ownership

Return on Equity

21,64 %

Current Ratio

6,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	252 000	202 000	0	0
Net Income	174 000	135 000	−16 000	−12 000
Total Assets	856 000	963 000	796 000	812 000
Total Equity	804 000	930 000	796 000	812 000

Income (NOK)	2022	2021	2020	2019
Revenue	252 000	202 000	0	0
Expenditure	28 000	42 000	16 000	12 000
Operating Profit	224 000	160 000	−16 000	−12 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	223 000	160 000	−16 000	−12 000
Tax	49 000	26 000	0	0
Net Income	174 000	135 000	−16 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	524 000	572 000	620 000	620 000
Total Current Assets	332 000	391 000	176 000	192 000
Total Assets	856 000	963 000	796 000	812 000
Total Retained Equity	354 000	180 000	46 000	62 000
Total Equity	804 000	930 000	796 000	812 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	52 000	32 000	0	0
Total Equity and Debt	856 000	963 000	796 000	812 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	252 000	202 000	0	0
Revenue	252 000	202 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	42 000	16 000	12 000
Operating Profit	224 000	160 000	−16 000	−12 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	174 000	135 000	−16 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	524 000	572 000	620 000	620 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	524 000	572 000	620 000	620 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	524 000	572 000	620 000	620 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	332 000	391 000	176 000	192 000
Total Current Assets	332 000	391 000	176 000	192 000
Total Assets	856 000	963 000	796 000	812 000
Total Equity	804 000	930 000	796 000	812 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	3 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	52 000	32 000	0	0
Total Equity and Debt	856 000	963 000	796 000	812 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,64 %	14,52 %	−2,01 %	−1,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	88,89 %	79,21 %	-	-
Current Ratio	6,38	12,22	-	-
Quick Ratio	6,38	12,22	-	-
Equity Ratio	0,94	0,97	1	1
Gross Profit Margin	100 %	100 %	-	-