NETTVERDI AS

0588 OSLO

Finances

Share Ownership

Return on Equity

89,29 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	454 000	857 000	534 000	413 000
Net Income	175 000	−159 000	166 000	−40 000
Total Assets	224 000	156 000	269 000	73 000
Total Equity	196 000	20 000	179 000	13 000

Income (NOK)	2022	2021	2020	2019
Revenue	454 000	857 000	534 000	413 000
Expenditure	274 000	1 015 000	355 000	453 000
Operating Profit	180 000	−159 000	180 000	−40 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	180 000	−159 000	180 000	−40 000
Tax	5 000	0	14 000	0
Net Income	175 000	−159 000	166 000	−40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	224 000	156 000	269 000	73 000
Total Assets	224 000	156 000	269 000	73 000
Total Retained Equity	93 000	−82 000	77 000	−89 000
Total Equity	196 000	20 000	179 000	13 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	28 000	135 000	90 000	59 000
Total Equity and Debt	224 000	156 000	269 000	73 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	454 000	857 000	534 000	413 000
Other Income	0	0	0	0
Revenue	454 000	857 000	534 000	413 000
Cost of Goods Sold	0	0	0	0
Salary Costs	180 000	736 000	311 000	398 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	274 000	1 015 000	355 000	453 000
Operating Profit	180 000	−159 000	180 000	−40 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	175 000	−159 000	166 000	−40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	132 000	74 000	149 000	29 000
Total Current Assets	224 000	156 000	269 000	73 000
Total Assets	224 000	156 000	269 000	73 000
Total Equity	196 000	20 000	179 000	13 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	7 000	56 000	42 000	18 000
Dividends	0	0	0	0
Other Current Debt	17 000	80 000	34 000	41 000
Total Current Debt	28 000	135 000	90 000	59 000
Total Equity and Debt	224 000	156 000	269 000	73 000

Financial indicators	2022	2021	2020	2019
Return on Equity	89,29 %	−795 %	92,74 %	−307,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	39,65 %	−18,55 %	33,71 %	−9,69 %
Current Ratio	8	1,16	2,99	1,24
Quick Ratio	8	1,16	2,99	1,24
Equity Ratio	0,88	0,13	0,67	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %