KIRKEVEIEN 71 ENERGI AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,8

Debt-to-Equity Ratio

64,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 234 000	1 756 000	1 149 000	1 735 000
Net Income	0	0	0	0
Total Assets	8 384 000	8 903 000	8 876 000	9 203 000
Total Equity	121 000	121 000	121 000	121 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 234 000	1 756 000	1 149 000	1 735 000
Expenditure	1 854 000	1 451 000	811 000	1 330 000
Operating Profit	380 000	305 000	338 000	405 000
Financial Income	8 000	2 000	3 000	4 000
Financial Costs	389 000	307 000	340 000	410 000
Financial Balance	−381 000	−305 000	−337 000	−406 000
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 599 000	7 824 000	8 069 000	8 321 000
Total Current Assets	785 000	1 079 000	807 000	882 000
Total Assets	8 384 000	8 903 000	8 876 000	9 203 000
Total Retained Equity	21 000	21 000	21 000	0
Total Equity	121 000	121 000	121 000	121 000
Total Long-Term Debt	7 826 000	8 051 000	8 295 000	8 521 000
Total Current Debt	437 000	731 000	460 000	561 000
Total Equity and Debt	8 384 000	8 903 000	8 876 000	9 203 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 234 000	1 756 000	1 149 000	1 735 000
Revenue	2 234 000	1 756 000	1 149 000	1 735 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	57 000	55 000	34 000
Depreciation	225 000	245 000	0	144 000
Impairment	0	0	0	0
Expenditure	1 854 000	1 451 000	811 000	1 330 000
Operating Profit	380 000	305 000	338 000	405 000
Financial Income	8 000	2 000	3 000	4 000
Financial Costs	389 000	307 000	340 000	410 000
Financial Balance	−381 000	−305 000	−337 000	−406 000
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	7 824 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 599 000	0	8 069 000	8 321 000
Total Tangible Assets	7 599 000	7 824 000	8 069 000	8 321 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 599 000	7 824 000	8 069 000	8 321 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	188 000	1 079 000	1 386 000	83 000
Total Current Assets	785 000	1 079 000	807 000	882 000
Total Assets	8 384 000	8 903 000	8 876 000	9 203 000
Total Equity	121 000	121 000	121 000	121 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 826 000	8 051 000	8 295 000	8 521 000
Creditors	241 000	127 000	17 000	351 000
Unpaid Taxes	0	29 000	0	−76 000
Dividends	0	0	0	0
Other Current Debt	196 000	575 000	443 000	285 000
Total Current Debt	437 000	731 000	460 000	561 000
Total Equity and Debt	8 384 000	8 903 000	8 876 000	9 203 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	0 %
Debt-to-Equity Ratio	64,68	66,54	68,55	70,42
Operating Profit Margin	17,01 %	17,37 %	29,42 %	23,34 %
Current Ratio	1,8	1,48	1,75	1,57
Quick Ratio	1,8	1,48	1,75	1,57
Equity Ratio	0,01	0,01	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %