company

KJENNDALSBROTET SAMEIE

5918 FREKHAUG

Finances

Share Ownership

Return on Equity

37,32 %

Current Ratio

3,78

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2019	2018
Revenue	1 740 000	1 612 000	1 528 000	1 452 000
Net Income	443 000	491 000	−1 486 000	325 000
Total Assets	1 723 000	1 455 000	1 168 000	1 670 000
Total Equity	1 187 000	744 000	−19 000	1 467 000

Income (NOK)	2022	2021	2019	2018
Revenue	1 740 000	1 612 000	1 528 000	1 452 000
Expenditure	1 291 000	1 111 000	3 021 000	1 137 000
Operating Profit	449 000	501 000	−1 493 000	316 000
Financial Income	0	0	11 000	10 000
Financial Costs	6 000	10 000	4 000	0
Financial Balance	−6 000	−10 000	7 000	10 000
Earnings Before Tax	443 000	491 000	−1 493 000	316 000
Tax	0	0	0	0
Net Income	443 000	491 000	−1 486 000	325 000

Balance (NOK)	2022	2021	2019	2018
Total Fixed Assets	0	0	35 000	57 000
Total Current Assets	1 723 000	1 455 000	1 134 000	1 613 000
Total Assets	1 723 000	1 455 000	1 168 000	1 670 000
Total Retained Equity	1 187 000	744 000	−19 000	1 467 000
Total Equity	1 187 000	744 000	−19 000	1 467 000
Total Long-Term Debt	80 000	319 000	730 000	0
Total Current Debt	456 000	392 000	457 000	203 000
Total Equity and Debt	1 723 000	1 455 000	1 168 000	1 670 000

Cash flow (NOK)	2022	2021	2019	2018
Sales Income	0	0	0	0
Other Income	1 740 000	1 612 000	1 528 000	1 452 000
Revenue	1 740 000	1 612 000	1 528 000	1 452 000
Cost of Goods Sold	0	0	0	0
Salary Costs	146 000	143 000	132 000	126 000
Depreciation	0	13 000	22 000	22 000
Impairment	0	0	0	0
Expenditure	1 291 000	1 111 000	3 021 000	1 137 000
Operating Profit	449 000	501 000	−1 493 000	316 000
Financial Income	0	0	11 000	10 000
Financial Costs	6 000	10 000	4 000	0
Financial Balance	−6 000	−10 000	7 000	10 000
Dividends	0	0	0	0
Net Income	443 000	491 000	−1 486 000	325 000

Balance details (NOK)	2022	2021	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	35 000	57 000
Total Tangible Assets	0	0	35 000	57 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	35 000	57 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 485 000	1 259 000	894 000	1 515 000
Total Current Assets	1 723 000	1 455 000	1 134 000	1 613 000
Total Assets	1 723 000	1 455 000	1 168 000	1 670 000
Total Equity	1 187 000	744 000	−19 000	1 467 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	80 000	319 000	730 000	0
Creditors	283 000	235 000	283 000	17 000
Unpaid Taxes	0	0	16 000	16 000
Dividends	0	0	0	0
Other Current Debt	173 000	157 000	158 000	170 000
Total Current Debt	456 000	392 000	457 000	203 000
Total Equity and Debt	1 723 000	1 455 000	1 168 000	1 670 000

Financial indicators	2022	2021	2019	2018
Return on Equity	37,32 %	65,99 %	7 821,05 %	22,15 %
Debt-to-Equity Ratio	0,07	0,43	−38,42	0
Operating Profit Margin	25,8 %	31,08 %	−97,71 %	21,76 %
Current Ratio	3,78	3,71	2,48	7,95
Quick Ratio	3,78	3,71	2,48	7,95
Equity Ratio	0,69	0,51	−0,02	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English