ADVOKATFIRMA FOLSERAAS AS

3724 SKIEN

Finances

Share Ownership

Return on Equity

30,47 %

Current Ratio

2,67

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 390 000	2 208 000	1 501 000	1 780 000
Net Income	379 000	541 000	124 000	184 000
Total Assets	2 038 000	1 518 000	1 198 000	1 214 000
Total Equity	1 244 000	966 000	825 000	851 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 390 000	2 208 000	1 501 000	1 780 000
Expenditure	1 902 000	1 519 000	1 344 000	1 546 000
Operating Profit	489 000	689 000	157 000	234 000
Financial Income	4 000	5 000	2 000	2 000
Financial Costs	7 000	0	0	0
Financial Balance	−3 000	5 000	2 000	2 000
Earnings Before Tax	485 000	694 000	159 000	236 000
Tax	107 000	153 000	35 000	52 000
Net Income	379 000	541 000	124 000	184 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	497 000	14 000	114 000	110 000
Total Current Assets	1 541 000	1 504 000	1 085 000	1 104 000
Total Assets	2 038 000	1 518 000	1 198 000	1 214 000
Total Retained Equity	1 142 000	864 000	723 000	749 000
Total Equity	1 244 000	966 000	825 000	851 000
Total Long-Term Debt	217 000	0	0	0
Total Current Debt	577 000	552 000	374 000	363 000
Total Equity and Debt	2 038 000	1 518 000	1 198 000	1 214 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 390 000	2 208 000	1 501 000	1 780 000
Other Income	0	0	0	0
Revenue	2 390 000	2 208 000	1 501 000	1 780 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 177 000	875 000	773 000	987 000
Depreciation	33 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 902 000	1 519 000	1 344 000	1 546 000
Operating Profit	489 000	689 000	157 000	234 000
Financial Income	4 000	5 000	2 000	2 000
Financial Costs	7 000	0	0	0
Financial Balance	−3 000	5 000	2 000	2 000
Dividends	100 000	400 000	150 000	0
Net Income	379 000	541 000	124 000	184 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	14 000	14 000	11 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	497 000	0	0	0
Total Tangible Assets	497 000	0	0	0
Total Fiancial Fixed Assets	0	0	99 000	99 000
Total Fixed Assets	497 000	14 000	114 000	110 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	911 000	1 058 000	614 000	605 000
Total Current Assets	1 541 000	1 504 000	1 085 000	1 104 000
Total Assets	2 038 000	1 518 000	1 198 000	1 214 000
Total Equity	1 244 000	966 000	825 000	851 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	217 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	287 000	172 000	202 000	215 000
Dividends	100 000	400 000	150 000	0
Other Current Debt	199 000	227 000	133 000	96 000
Total Current Debt	577 000	552 000	374 000	363 000
Total Equity and Debt	2 038 000	1 518 000	1 198 000	1 214 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,47 %	56 %	15,03 %	21,62 %
Debt-to-Equity Ratio	0,17	0	0	0
Operating Profit Margin	20,46 %	31,2 %	10,46 %	13,15 %
Current Ratio	2,67	2,72	2,9	3,04
Quick Ratio	2,67	2,72	2,9	3,04
Equity Ratio	0,61	0,64	0,69	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %