company

MALERMESTER MIDTBØ AS

5211 OS

Finances

Share Ownership

Return on Equity

3,49 %

Current Ratio

1,32

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 885 000	2 359 000	2 040 000	1 787 000
Net Income	17 000	26 000	59 000	−15 000
Total Assets	1 493 000	1 236 000	1 135 000	1 173 000
Total Equity	487 000	470 000	444 000	385 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 885 000	2 359 000	2 040 000	1 787 000
Expenditure	1 837 000	2 381 000	1 969 000	1 813 000
Operating Profit	15 000	30 000	71 000	−25 000
Financial Income	8 000	6 000	5 000	6 000
Financial Costs	0	0	0	0
Financial Balance	8 000	6 000	5 000	6 000
Earnings Before Tax	23 000	35 000	76 000	−19 000
Tax	5 000	9 000	17 000	−4 000
Net Income	17 000	26 000	59 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	165 000	140 000	68 000	85 000
Total Current Assets	1 328 000	1 096 000	1 066 000	1 089 000
Total Assets	1 493 000	1 236 000	1 135 000	1 173 000
Total Retained Equity	387 000	370 000	344 000	285 000
Total Equity	487 000	470 000	444 000	385 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 006 000	766 000	690 000	789 000
Total Equity and Debt	1 493 000	1 236 000	1 135 000	1 173 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 885 000	2 359 000	2 040 000	1 787 000
Other Income	0	0	0	0
Revenue	1 885 000	2 359 000	2 040 000	1 787 000
Cost of Goods Sold	458 000	815 000	540 000	586 000
Salary Costs	1 001 000	1 244 000	881 000	826 000
Depreciation	21 000	7 000	0	36 000
Impairment	0	0	0	0
Expenditure	1 837 000	2 381 000	1 969 000	1 813 000
Operating Profit	15 000	30 000	71 000	−25 000
Financial Income	8 000	6 000	5 000	6 000
Financial Costs	0	0	0	0
Financial Balance	8 000	6 000	5 000	6 000
Dividends	0	0	0	0
Net Income	17 000	26 000	59 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	53 000	59 000	68 000	85 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	111 000	81 000	0	0
Total Tangible Assets	111 000	81 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	165 000	140 000	68 000	85 000
Stock	41 000	74 000	23 000	44 000
Total Investments	0	0	0	0
Cash, Bank	713 000	62 000	312 000	253 000
Total Current Assets	1 328 000	1 096 000	1 066 000	1 089 000
Total Assets	1 493 000	1 236 000	1 135 000	1 173 000
Total Equity	487 000	470 000	444 000	385 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	115 000	162 000	119 000	180 000
Unpaid Taxes	255 000	145 000	210 000	247 000
Dividends	0	0	0	0
Other Current Debt	637 000	459 000	362 000	362 000
Total Current Debt	1 006 000	766 000	690 000	789 000
Total Equity and Debt	1 493 000	1 236 000	1 135 000	1 173 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,49 %	5,53 %	13,29 %	−3,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,8 %	1,27 %	3,48 %	−1,4 %
Current Ratio	1,32	1,43	1,54	1,38
Quick Ratio	1,38	1,58	1,6	1,46
Equity Ratio	0,33	0,38	0,39	0,33
Gross Profit Margin	75,7 %	65,45 %	73,53 %	67,21 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English