FAMILIEN NILS OG MINNIE WANGENSTEENS FOND

0192 OSLO

Finances

Share Ownership

Return on Equity

−2,92 %

Current Ratio

257,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−15 000	−11 000	−11 000	−26 000
Total Assets	515 000	532 000	539 000	550 000
Total Equity	513 000	528 000	539 000	550 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	19 000	12 000	13 000	31 000
Operating Profit	−19 000	−12 000	−13 000	−31 000
Financial Income	3 000	1 000	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	2 000	4 000
Earnings Before Tax	−15 000	−11 000	−11 000	−26 000
Tax	0	0	0	0
Net Income	−15 000	−11 000	−11 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	515 000	532 000	539 000	550 000
Total Assets	515 000	532 000	539 000	550 000
Total Retained Equity	413 000	428 000	439 000	450 000
Total Equity	513 000	528 000	539 000	550 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	4 000	0	0
Total Equity and Debt	515 000	532 000	539 000	550 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	12 000	13 000	31 000
Operating Profit	−19 000	−12 000	−13 000	−31 000
Financial Income	3 000	1 000	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	2 000	4 000
Dividends	0	0	0	0
Net Income	−15 000	−11 000	−11 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	515 000	532 000	539 000	550 000
Total Current Assets	515 000	532 000	539 000	550 000
Total Assets	515 000	532 000	539 000	550 000
Total Equity	513 000	528 000	539 000	550 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	4 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	4 000	0	0
Total Equity and Debt	515 000	532 000	539 000	550 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,92 %	−2,08 %	−2,04 %	−4,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	257,5	133	-	-
Quick Ratio	257,5	133	-	-
Equity Ratio	1	0,99	1	1
Gross Profit Margin	-	-	-	-