PA MUR AS

4636 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

4,03 %

Current Ratio

2,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 126 000	9 502 000	8 795 000	13 219 000
Net Income	148 000	225 000	392 000	1 874 000
Total Assets	5 496 000	4 796 000	6 023 000	5 358 000
Total Equity	3 674 000	3 526 000	4 101 000	3 709 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 126 000	9 502 000	8 795 000	13 219 000
Expenditure	12 914 000	9 198 000	8 270 000	10 795 000
Operating Profit	212 000	304 000	525 000	2 424 000
Financial Income	0	0	0	2 000
Financial Costs	15 000	13 000	17 000	19 000
Financial Balance	−15 000	−13 000	−17 000	−17 000
Earnings Before Tax	197 000	291 000	508 000	2 407 000
Tax	49 000	66 000	116 000	532 000
Net Income	148 000	225 000	392 000	1 874 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	826 000	514 000	682 000	1 043 000
Total Current Assets	4 670 000	4 282 000	5 342 000	4 315 000
Total Assets	5 496 000	4 796 000	6 023 000	5 358 000
Total Retained Equity	1 946 000	1 798 000	2 373 000	1 981 000
Total Equity	3 674 000	3 526 000	4 101 000	3 709 000
Total Long-Term Debt	11 000	11 000	11 000	18 000
Total Current Debt	1 811 000	1 259 000	1 911 000	1 631 000
Total Equity and Debt	5 496 000	4 796 000	6 023 000	5 358 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 669 000	9 020 000	8 820 000	13 044 000
Other Income	457 000	482 000	−25 000	175 000
Revenue	13 126 000	9 502 000	8 795 000	13 219 000
Cost of Goods Sold	6 236 000	4 231 000	3 719 000	5 986 000
Salary Costs	4 287 000	3 380 000	3 131 000	2 834 000
Depreciation	256 000	263 000	382 000	444 000
Impairment	0	0	0	0
Expenditure	12 914 000	9 198 000	8 270 000	10 795 000
Operating Profit	212 000	304 000	525 000	2 424 000
Financial Income	0	0	0	2 000
Financial Costs	15 000	13 000	17 000	19 000
Financial Balance	−15 000	−13 000	−17 000	−17 000
Dividends	0	0	0	0
Net Income	148 000	225 000	392 000	1 874 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	59 000	40 000	21 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	591 000	474 000	661 000	1 043 000
Total Tangible Assets	591 000	474 000	661 000	1 043 000
Total Fiancial Fixed Assets	177 000	0	0	0
Total Fixed Assets	826 000	514 000	682 000	1 043 000
Stock	20 000	15 000	55 000	262 000
Total Investments	0	0	0	0
Cash, Bank	1 116 000	1 405 000	2 354 000	1 024 000
Total Current Assets	4 670 000	4 282 000	5 342 000	4 315 000
Total Assets	5 496 000	4 796 000	6 023 000	5 358 000
Total Equity	3 674 000	3 526 000	4 101 000	3 709 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 000	11 000	11 000	18 000
Creditors	584 000	165 000	204 000	193 000
Unpaid Taxes	874 000	716 000	1 172 000	556 000
Dividends	0	0	0	0
Other Current Debt	284 000	293 000	380 000	338 000
Total Current Debt	1 811 000	1 259 000	1 911 000	1 631 000
Total Equity and Debt	5 496 000	4 796 000	6 023 000	5 358 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,03 %	6,38 %	9,56 %	50,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,62 %	3,2 %	5,97 %	18,34 %
Current Ratio	2,58	3,4	2,8	2,65
Quick Ratio	2,61	3,44	2,88	3,15
Equity Ratio	0,67	0,74	0,68	0,69
Gross Profit Margin	52,49 %	55,47 %	57,71 %	54,72 %