SKURVA INVEST AS

2619 LILLEHAMMER

Finances

Share Ownership

Return on Equity

50,03 %

Current Ratio

2,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 205 000	10 000	13 000	36 000
Net Income	948 000	−785 000	−337 000	−52 000
Total Assets	3 600 000	1 364 000	2 069 000	2 275 000
Total Equity	1 895 000	−1 453 000	−668 000	−331 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 205 000	10 000	13 000	36 000
Expenditure	185 000	719 000	275 000	21 000
Operating Profit	1 020 000	−709 000	−262 000	15 000
Financial Income	0	0	0	0
Financial Costs	72 000	76 000	75 000	67 000
Financial Balance	−72 000	−76 000	−75 000	−67 000
Earnings Before Tax	948 000	−785 000	−337 000	−52 000
Tax	0	0	0	0
Net Income	948 000	−785 000	−337 000	−52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 600 000	1 364 000	2 069 000	2 275 000
Total Assets	3 600 000	1 364 000	2 069 000	2 275 000
Total Retained Equity	−625 000	−1 573 000	−788 000	−451 000
Total Equity	1 895 000	−1 453 000	−668 000	−331 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 705 000	2 817 000	2 736 000	2 606 000
Total Equity and Debt	3 600 000	1 364 000	2 069 000	2 275 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 205 000	10 000	13 000	36 000
Other Income	0	0	0	0
Revenue	1 205 000	10 000	13 000	36 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	13 000	4 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	185 000	719 000	275 000	21 000
Operating Profit	1 020 000	−709 000	−262 000	15 000
Financial Income	0	0	0	0
Financial Costs	72 000	76 000	75 000	67 000
Financial Balance	−72 000	−76 000	−75 000	−67 000
Dividends	0	0	0	0
Net Income	948 000	−785 000	−337 000	−52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	3 600 000	1 255 000	2 061 000	2 271 000
Cash, Bank	0	39 000	3 000	4 000
Total Current Assets	3 600 000	1 364 000	2 069 000	2 275 000
Total Assets	3 600 000	1 364 000	2 069 000	2 275 000
Total Equity	1 895 000	−1 453 000	−668 000	−331 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 705 000	2 817 000	2 736 000	2 606 000
Total Current Debt	1 705 000	2 817 000	2 736 000	2 606 000
Total Equity and Debt	3 600 000	1 364 000	2 069 000	2 275 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,03 %	54,03 %	50,45 %	15,71 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	84,65 %	−7 090 %	−2 015,38 %	41,67 %
Current Ratio	2,11	0,48	0,76	0,87
Quick Ratio	2,11	0,48	0,76	0,87
Equity Ratio	0,53	−1,07	−0,32	−0,15
Gross Profit Margin	100 %	100 %	100 %	100 %