TØRSET EIENDOM AS

6600 SUNNDALSØRA

Finances

Share Ownership

Return on Equity

8,89 %

Current Ratio

1,22

Debt-to-Equity Ratio

1,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 100 000	1 217 000	1 200 000	1 080 000
Net Income	228 000	442 000	313 000	301 000
Total Assets	7 623 000	7 663 000	7 631 000	7 490 000
Total Equity	2 564 000	2 336 000	1 894 000	1 581 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 100 000	1 217 000	1 200 000	1 080 000
Expenditure	569 000	443 000	586 000	461 000
Operating Profit	530 000	774 000	614 000	619 000
Financial Income	0	0	0	0
Financial Costs	238 000	208 000	213 000	233 000
Financial Balance	−238 000	−208 000	−213 000	−233 000
Earnings Before Tax	293 000	566 000	401 000	386 000
Tax	64 000	125 000	88 000	85 000
Net Income	228 000	442 000	313 000	301 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 274 000	6 849 000	7 073 000	7 373 000
Total Current Assets	349 000	813 000	559 000	117 000
Total Assets	7 623 000	7 663 000	7 631 000	7 490 000
Total Retained Equity	2 130 000	1 902 000	1 461 000	1 148 000
Total Equity	2 564 000	2 336 000	1 894 000	1 581 000
Total Long-Term Debt	4 771 000	5 081 000	5 390 000	5 700 000
Total Current Debt	287 000	246 000	347 000	208 000
Total Equity and Debt	7 623 000	7 663 000	7 631 000	7 490 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 100 000	1 217 000	1 200 000	1 080 000
Revenue	1 100 000	1 217 000	1 200 000	1 080 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	272 000	269 000	314 000	265 000
Impairment	0	0	0	0
Expenditure	569 000	443 000	586 000	461 000
Operating Profit	530 000	774 000	614 000	619 000
Financial Income	0	0	0	0
Financial Costs	238 000	208 000	213 000	233 000
Financial Balance	−238 000	−208 000	−213 000	−233 000
Dividends	0	0	0	0
Net Income	228 000	442 000	313 000	301 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	115 000	102 000	94 000	80 000
Real Eastate	7 082 000	6 691 000	6 956 000	7 268 000
Machinery and Plant Facilities	78 000	56 000	23 000	25 000
Fixtures	0	0	0	0
Total Tangible Assets	7 159 000	6 747 000	6 979 000	7 293 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 274 000	6 849 000	7 073 000	7 373 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	242 000	796 000	544 000	95 000
Total Current Assets	349 000	813 000	559 000	117 000
Total Assets	7 623 000	7 663 000	7 631 000	7 490 000
Total Equity	2 564 000	2 336 000	1 894 000	1 581 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 771 000	5 081 000	5 390 000	5 700 000
Creditors	55 000	9 000	21 000	77 000
Unpaid Taxes	75 000	29 000	40 000	33 000
Dividends	0	0	0	0
Other Current Debt	80 000	75 000	184 000	0
Total Current Debt	287 000	246 000	347 000	208 000
Total Equity and Debt	7 623 000	7 663 000	7 631 000	7 490 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,89 %	18,92 %	16,53 %	19,04 %
Debt-to-Equity Ratio	1,86	2,18	2,85	3,61
Operating Profit Margin	48,18 %	63,6 %	51,17 %	57,31 %
Current Ratio	1,22	3,3	1,61	0,56
Quick Ratio	1,22	3,3	1,61	0,56
Equity Ratio	0,34	0,3	0,25	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %