BOGSTADVEIEN 54 AS

0158 OSLO

Finances

Share Ownership

Return on Equity

775 %

Current Ratio

8,34

Debt-to-Equity Ratio

435,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 762 000	8 409 000	8 145 000	8 103 000
Net Income	1 364 000	1 588 000	1 144 000	981 000
Total Assets	78 570 000	79 269 000	79 359 000	79 909 000
Total Equity	176 000	212 000	424 000	424 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 762 000	8 409 000	8 145 000	8 103 000
Expenditure	4 573 000	4 546 000	4 576 000	4 342 000
Operating Profit	4 189 000	3 863 000	3 569 000	3 761 000
Financial Income	51 000	3 000	20 000	23 000
Financial Costs	2 491 000	1 829 000	2 122 000	2 526 000
Financial Balance	−2 440 000	−1 826 000	−2 102 000	−2 503 000
Earnings Before Tax	1 749 000	2 036 000	1 467 000	1 258 000
Tax	385 000	448 000	323 000	277 000
Net Income	1 364 000	1 588 000	1 144 000	981 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	64 464 000	67 433 000	70 273 000	73 315 000
Total Current Assets	14 106 000	11 836 000	9 086 000	6 594 000
Total Assets	78 570 000	79 269 000	79 359 000	79 909 000
Total Retained Equity	22 000	58 000	269 000	269 000
Total Equity	176 000	212 000	424 000	424 000
Total Long-Term Debt	76 702 000	77 067 000	77 620 000	78 297 000
Total Current Debt	1 692 000	1 989 000	1 315 000	1 188 000
Total Equity and Debt	78 570 000	79 269 000	79 359 000	79 909 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 754 000	8 409 000	8 039 000	8 103 000
Other Income	8 000	0	106 000	0
Revenue	8 762 000	8 409 000	8 145 000	8 103 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 839 000	2 818 000	2 822 000	2 822 000
Impairment	0	0	0	0
Expenditure	4 573 000	4 546 000	4 576 000	4 342 000
Operating Profit	4 189 000	3 863 000	3 569 000	3 761 000
Financial Income	51 000	3 000	20 000	23 000
Financial Costs	2 491 000	1 829 000	2 122 000	2 526 000
Financial Balance	−2 440 000	−1 826 000	−2 102 000	−2 503 000
Dividends	1 400 000	1 800 000	1 144 000	980 000
Net Income	1 364 000	1 588 000	1 144 000	981 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	63 444 000	66 155 000	68 736 000	71 519 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	543 000	582 000	620 000	659 000
Total Tangible Assets	63 987 000	66 736 000	69 356 000	72 178 000
Total Fiancial Fixed Assets	477 000	697 000	917 000	1 136 000
Total Fixed Assets	64 464 000	67 433 000	70 273 000	73 315 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 727 000	11 384 000	7 963 000	5 890 000
Total Current Assets	14 106 000	11 836 000	9 086 000	6 594 000
Total Assets	78 570 000	79 269 000	79 359 000	79 909 000
Total Equity	176 000	212 000	424 000	424 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	76 702 000	77 067 000	77 620 000	78 297 000
Creditors	60 000	81 000	40 000	57 000
Unpaid Taxes	33 000	0	0	0
Dividends	1 400 000	1 800 000	1 144 000	980 000
Other Current Debt	199 000	108 000	131 000	151 000
Total Current Debt	1 692 000	1 989 000	1 315 000	1 188 000
Total Equity and Debt	78 570 000	79 269 000	79 359 000	79 909 000

Financial indicators	2022	2021	2020	2019
Return on Equity	775 %	749,06 %	269,81 %	231,37 %
Debt-to-Equity Ratio	435,81	363,52	183,07	184,66
Operating Profit Margin	47,81 %	45,94 %	43,82 %	46,41 %
Current Ratio	8,34	5,95	6,91	5,55
Quick Ratio	8,34	5,95	6,91	5,55
Equity Ratio	0	0	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %