company

SAMEIET BUGGE PARK

6415 MOLDE

Finances

Share Ownership

Return on Equity

33,03 %

Current Ratio

12,47

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	300 000	314 000	308 000	314 000
Net Income	72 000	−30 000	78 000	88 000
Total Assets	237 000	164 000	198 000	118 000
Total Equity	218 000	146 000	176 000	98 000

Income (NOK)	2022	2021	2020	2019
Revenue	300 000	314 000	308 000	314 000
Expenditure	231 000	344 000	231 000	227 000
Operating Profit	69 000	−30 000	77 000	87 000
Financial Income	3 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	1 000	1 000
Earnings Before Tax	69 000	−30 000	77 000	87 000
Tax	0	0	0	0
Net Income	72 000	−30 000	78 000	88 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	237 000	164 000	198 000	118 000
Total Assets	237 000	164 000	198 000	118 000
Total Retained Equity	218 000	146 000	176 000	98 000
Total Equity	218 000	146 000	176 000	98 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	19 000	18 000	22 000	19 000
Total Equity and Debt	237 000	164 000	198 000	118 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	300 000	314 000	308 000	314 000
Revenue	300 000	314 000	308 000	314 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	231 000	344 000	231 000	227 000
Operating Profit	69 000	−30 000	77 000	87 000
Financial Income	3 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	72 000	−30 000	78 000	88 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	225 000	158 000	188 000	79 000
Total Current Assets	237 000	164 000	198 000	118 000
Total Assets	237 000	164 000	198 000	118 000
Total Equity	218 000	146 000	176 000	98 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	19 000	18 000	18 000	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	5 000	8 000
Total Current Debt	19 000	18 000	22 000	19 000
Total Equity and Debt	237 000	164 000	198 000	118 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,03 %	−20,55 %	44,32 %	89,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23 %	−9,55 %	25 %	27,71 %
Current Ratio	12,47	9,11	9	6,21
Quick Ratio	12,47	9,11	9	6,21
Equity Ratio	0,92	0,89	0,89	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English