MARIENFRYD HØYHUSET EIERSEKSJONSSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

8,79 %

Current Ratio

4,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 611 000	4 624 000	3 792 000	3 603 000
Net Income	157 000	904 000	−1 030 000	113 000
Total Assets	2 252 000	1 994 000	1 411 000	2 382 000
Total Equity	1 786 000	1 629 000	725 000	1 755 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 611 000	4 624 000	3 792 000	3 603 000
Expenditure	4 489 000	3 722 000	4 828 000	3 501 000
Operating Profit	123 000	902 000	−1 036 000	102 000
Financial Income	35 000	2 000	6 000	11 000
Financial Costs	0	0	0	0
Financial Balance	35 000	2 000	6 000	11 000
Earnings Before Tax	157 000	904 000	−1 030 000	113 000
Tax	0	0	0	0
Net Income	157 000	904 000	−1 030 000	113 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	337 000	306 000	261 000	289 000
Total Current Assets	1 915 000	1 687 000	1 150 000	2 093 000
Total Assets	2 252 000	1 994 000	1 411 000	2 382 000
Total Retained Equity	1 786 000	1 629 000	725 000	1 755 000
Total Equity	1 786 000	1 629 000	725 000	1 755 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	466 000	365 000	686 000	626 000
Total Equity and Debt	2 252 000	1 994 000	1 411 000	2 382 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 611 000	4 624 000	3 792 000	3 603 000
Revenue	4 611 000	4 624 000	3 792 000	3 603 000
Cost of Goods Sold	0	0	0	0
Salary Costs	137 000	137 000	132 000	126 000
Depreciation	17 000	17 000	17 000	17 000
Impairment	0	0	0	0
Expenditure	4 489 000	3 722 000	4 828 000	3 501 000
Operating Profit	123 000	902 000	−1 036 000	102 000
Financial Income	35 000	2 000	6 000	11 000
Financial Costs	0	0	0	0
Financial Balance	35 000	2 000	6 000	11 000
Dividends	0	0	0	0
Net Income	157 000	904 000	−1 030 000	113 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	175 000	127 000	65 000	76 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	162 000	179 000	196 000	213 000
Total Tangible Assets	337 000	306 000	261 000	289 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	337 000	306 000	261 000	289 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 846 000	1 630 000	1 097 000	1 668 000
Total Current Assets	1 915 000	1 687 000	1 150 000	2 093 000
Total Assets	2 252 000	1 994 000	1 411 000	2 382 000
Total Equity	1 786 000	1 629 000	725 000	1 755 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	221 000	321 000	429 000	598 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	245 000	44 000	257 000	28 000
Total Current Debt	466 000	365 000	686 000	626 000
Total Equity and Debt	2 252 000	1 994 000	1 411 000	2 382 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,79 %	55,49 %	−142,07 %	6,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,67 %	19,51 %	−27,32 %	2,83 %
Current Ratio	4,11	4,62	1,68	3,34
Quick Ratio	4,11	4,62	1,68	3,34
Equity Ratio	0,79	0,82	0,51	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table