BOLIGSAMEIET MUSEUMSPARKEN

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

−9,93 %

Current Ratio

6,96

Debt-to-Equity Ratio

−1,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	645 000	646 000	564 000	538 000
Net Income	123 000	34 000	−1 006 000	−50 000
Total Assets	578 000	473 000	596 000	271 000
Total Equity	−1 239 000	−1 362 000	−1 396 000	−390 000

Income (NOK)	2022	2021	2020	2019
Revenue	645 000	646 000	564 000	538 000
Expenditure	453 000	562 000	1 530 000	570 000
Operating Profit	192 000	83 000	−965 000	−32 000
Financial Income	6 000	6 000	6 000	7 000
Financial Costs	75 000	56 000	47 000	25 000
Financial Balance	−69 000	−50 000	−41 000	−18 000
Earnings Before Tax	123 000	34 000	−1 006 000	−50 000
Tax	0	0	0	0
Net Income	123 000	34 000	−1 006 000	−50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	578 000	473 000	596 000	271 000
Total Assets	578 000	473 000	596 000	271 000
Total Retained Equity	−1 239 000	−1 362 000	−1 396 000	−390 000
Total Equity	−1 239 000	−1 362 000	−1 396 000	−390 000
Total Long-Term Debt	1 733 000	1 764 000	1 833 000	599 000
Total Current Debt	83 000	71 000	159 000	62 000
Total Equity and Debt	578 000	473 000	596 000	271 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	645 000	646 000	564 000	538 000
Revenue	645 000	646 000	564 000	538 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	57 000	46 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	453 000	562 000	1 530 000	570 000
Operating Profit	192 000	83 000	−965 000	−32 000
Financial Income	6 000	6 000	6 000	7 000
Financial Costs	75 000	56 000	47 000	25 000
Financial Balance	−69 000	−50 000	−41 000	−18 000
Dividends	0	0	0	0
Net Income	123 000	34 000	−1 006 000	−50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	574 000	473 000	596 000	271 000
Total Current Assets	578 000	473 000	596 000	271 000
Total Assets	578 000	473 000	596 000	271 000
Total Equity	−1 239 000	−1 362 000	−1 396 000	−390 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 733 000	1 764 000	1 833 000	599 000
Creditors	52 000	24 000	28 000	46 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	31 000	47 000	131 000	17 000
Total Current Debt	83 000	71 000	159 000	62 000
Total Equity and Debt	578 000	473 000	596 000	271 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,93 %	−2,5 %	72,06 %	12,82 %
Debt-to-Equity Ratio	−1,4	−1,3	−1,31	−1,54
Operating Profit Margin	29,77 %	12,85 %	−171,1 %	−5,95 %
Current Ratio	6,96	6,66	3,75	4,37
Quick Ratio	6,96	6,66	3,75	4,37
Equity Ratio	−2,14	−2,88	−2,34	−1,44
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table