FRISTE HOLDING AS

6020 ÅLESUND

Finances

Return on Equity

11,23 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	889 000	2 029 000	1 215 000	199 000
Total Assets	7 957 000	7 067 000	5 245 000	6 486 000
Total Equity	7 916 000	7 027 000	4 998 000	3 782 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	173 000	45 000	64 000
Operating Profit	−26 000	−173 000	−45 000	−64 000
Financial Income	915 000	2 202 000	1 281 000	298 000
Financial Costs	0	0	20 000	35 000
Financial Balance	915 000	2 202 000	1 261 000	263 000
Earnings Before Tax	889 000	2 029 000	1 215 000	199 000
Tax	0	0	0	0
Net Income	889 000	2 029 000	1 215 000	199 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 250 000	4 151 000	3 330 000	5 919 000
Total Current Assets	2 706 000	2 917 000	1 915 000	567 000
Total Assets	7 957 000	7 067 000	5 245 000	6 486 000
Total Retained Equity	6 789 000	5 900 000	3 871 000	2 655 000
Total Equity	7 916 000	7 027 000	4 998 000	3 782 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	41 000	40 000	247 000	2 704 000
Total Equity and Debt	7 957 000	7 067 000	5 245 000	6 486 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	173 000	45 000	64 000
Operating Profit	−26 000	−173 000	−45 000	−64 000
Financial Income	915 000	2 202 000	1 281 000	298 000
Financial Costs	0	0	20 000	35 000
Financial Balance	915 000	2 202 000	1 261 000	263 000
Dividends	0	0	0	0
Net Income	889 000	2 029 000	1 215 000	199 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 250 000	4 151 000	3 330 000	5 919 000
Total Fixed Assets	5 250 000	4 151 000	3 330 000	5 919 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 436 000	1 405 000	1 564 000	566 000
Total Current Assets	2 706 000	2 917 000	1 915 000	567 000
Total Assets	7 957 000	7 067 000	5 245 000	6 486 000
Total Equity	7 916 000	7 027 000	4 998 000	3 782 000
Short-Term Group Debt	0	0	0	297 000
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	40 000	40 000	246 000	2 406 000
Total Current Debt	41 000	40 000	247 000	2 704 000
Total Equity and Debt	7 957 000	7 067 000	5 245 000	6 486 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,23 %	28,87 %	24,31 %	5,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	66	72,93	7,75	0,21
Quick Ratio	66	72,93	7,75	0,21
Equity Ratio	0,99	0,99	0,95	0,58
Gross Profit Margin	-	-	-	-