SIDESHOW AS

0370 OSLO

Finances

Return on Equity

250,12 %

Current Ratio

0,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	6 113 000	2 757 000	2 663 000	2 552 000
Total Assets	6 158 000	2 781 000	2 716 000	2 619 000
Total Equity	2 444 000	31 000	31 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	36 000	26 000	22 000	36 000
Operating Profit	−36 000	−26 000	−22 000	−36 000
Financial Income	6 163 000	2 783 000	2 685 000	2 589 000
Financial Costs	0	0	0	1 000
Financial Balance	6 163 000	2 783 000	2 685 000	2 588 000
Earnings Before Tax	6 128 000	2 757 000	2 663 000	2 552 000
Tax	14 000	0	0	0
Net Income	6 113 000	2 757 000	2 663 000	2 552 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 999 000	760 000	360 000	273 000
Total Current Assets	2 160 000	2 020 000	2 356 000	2 347 000
Total Assets	6 158 000	2 781 000	2 716 000	2 619 000
Total Retained Equity	2 414 000	1 000	0	−1 000
Total Equity	2 444 000	31 000	31 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 714 000	2 750 000	2 686 000	2 589 000
Total Equity and Debt	6 158 000	2 781 000	2 716 000	2 619 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	26 000	22 000	36 000
Operating Profit	−36 000	−26 000	−22 000	−36 000
Financial Income	6 163 000	2 783 000	2 685 000	2 589 000
Financial Costs	0	0	0	1 000
Financial Balance	6 163 000	2 783 000	2 685 000	2 588 000
Dividends	3 700 000	2 757 000	2 662 000	2 586 000
Net Income	6 113 000	2 757 000	2 663 000	2 552 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 999 000	760 000	360 000	273 000
Total Fixed Assets	3 999 000	760 000	360 000	273 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 160 000	2 020 000	2 356 000	2 305 000
Total Current Assets	2 160 000	2 020 000	2 356 000	2 347 000
Total Assets	6 158 000	2 781 000	2 716 000	2 619 000
Total Equity	2 444 000	31 000	31 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	3 700 000	2 757 000	2 662 000	2 586 000
Other Current Debt	0	−7 000	23 000	0
Total Current Debt	3 714 000	2 750 000	2 686 000	2 589 000
Total Equity and Debt	6 158 000	2 781 000	2 716 000	2 619 000

Financial indicators	2022	2021	2020	2019
Return on Equity	250,12 %	8 893,55 %	8 590,32 %	8 506,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,58	0,73	0,88	0,91
Quick Ratio	0,58	0,73	0,88	0,91
Equity Ratio	0,4	0,01	0,01	0,01
Gross Profit Margin	-	-	-	-