BJØRKELANGEN TOMTEUTVIKLING AS

2020 SKEDSMOKORSET

Finances

Share Ownership

Return on Equity

42,11 %

Current Ratio

15,72

Debt-to-Equity Ratio

−9,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−387 000	−392 000	−245 000	−220 000
Total Assets	7 987 000	6 798 000	6 762 000	6 691 000
Total Equity	−919 000	−532 000	−140 000	105 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	159 000	182 000	47 000	33 000
Operating Profit	−159 000	−182 000	−47 000	−33 000
Financial Income	0	0	0	0
Financial Costs	227 000	210 000	198 000	187 000
Financial Balance	−227 000	−210 000	−198 000	−187 000
Earnings Before Tax	−387 000	−392 000	−245 000	−220 000
Tax	0	0	0	0
Net Income	−387 000	−392 000	−245 000	−220 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	7 987 000	6 798 000	6 762 000	6 691 000
Total Assets	7 987 000	6 798 000	6 762 000	6 691 000
Total Retained Equity	−2 169 000	−1 782 000	−1 390 000	−1 145 000
Total Equity	−919 000	−532 000	−140 000	105 000
Total Long-Term Debt	8 398 000	7 326 000	6 825 000	6 586 000
Total Current Debt	508 000	4 000	77 000	0
Total Equity and Debt	7 987 000	6 798 000	6 762 000	6 691 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	159 000	182 000	47 000	33 000
Operating Profit	−159 000	−182 000	−47 000	−33 000
Financial Income	0	0	0	0
Financial Costs	227 000	210 000	198 000	187 000
Financial Balance	−227 000	−210 000	−198 000	−187 000
Dividends	0	0	0	0
Net Income	−387 000	−392 000	−245 000	−220 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	7 811 000	6 789 000	6 761 000	6 691 000
Total Investments	0	0	0	0
Cash, Bank	177 000	9 000	1 000	0
Total Current Assets	7 987 000	6 798 000	6 762 000	6 691 000
Total Assets	7 987 000	6 798 000	6 762 000	6 691 000
Total Equity	−919 000	−532 000	−140 000	105 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 398 000	7 326 000	6 825 000	6 586 000
Creditors	508 000	4 000	77 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	508 000	4 000	77 000	0
Total Equity and Debt	7 987 000	6 798 000	6 762 000	6 691 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,11 %	73,68 %	175 %	−209,52 %
Debt-to-Equity Ratio	−9,14	−13,77	−48,75	62,72
Operating Profit Margin	-	-	-	-
Current Ratio	15,72	1 699,5	87,82	-
Quick Ratio	−1,09	−1	−1,01	−1
Equity Ratio	−0,12	−0,08	−0,02	0,02
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table