TRAFIKK OG TRANSPORT AS

9300 FINNSNES

Finances

Share Ownership

Return on Equity

25,55 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	137 000	277 000	234 000	182 000
Net Income	35 000	125 000	32 000	−212 000
Total Assets	137 000	149 000	120 000	181 000
Total Equity	137 000	101 000	−24 000	−55 000

Income (NOK)	2022	2021	2020	2019
Revenue	137 000	277 000	234 000	182 000
Expenditure	102 000	154 000	202 000	393 000
Operating Profit	35 000	123 000	32 000	−212 000
Financial Income	0	2 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	2 000	0	0
Earnings Before Tax	35 000	125 000	32 000	−212 000
Tax	0	0	0	0
Net Income	35 000	125 000	32 000	−212 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 000	51 000	63 000	81 000
Total Current Assets	98 000	99 000	57 000	100 000
Total Assets	137 000	149 000	120 000	181 000
Total Retained Equity	24 000	−11 000	−136 000	−168 000
Total Equity	137 000	101 000	−24 000	−55 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	48 000	144 000	236 000
Total Equity and Debt	137 000	149 000	120 000	181 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	137 000	527 000	139 000	182 000
Other Income	0	−250 000	95 000	0
Revenue	137 000	277 000	234 000	182 000
Cost of Goods Sold	0	2 000	0	41 000
Salary Costs	3 000	0	0	2 000
Depreciation	12 000	12 000	12 000	76 000
Impairment	0	0	0	0
Expenditure	102 000	154 000	202 000	393 000
Operating Profit	35 000	123 000	32 000	−212 000
Financial Income	0	2 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	2 000	0	0
Dividends	0	0	0	0
Net Income	35 000	125 000	32 000	−212 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 000	7 000	7 000	7 000
Machinery and Plant Facilities	6 000	19 000	31 000	0
Fixtures	0	0	0	49 000
Total Tangible Assets	13 000	26 000	38 000	56 000
Total Fiancial Fixed Assets	25 000	25 000	25 000	25 000
Total Fixed Assets	38 000	51 000	63 000	81 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	61 000	79 000	52 000	50 000
Total Current Assets	98 000	99 000	57 000	100 000
Total Assets	137 000	149 000	120 000	181 000
Total Equity	137 000	101 000	−24 000	−55 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	−1 000	−4 000	0
Unpaid Taxes	0	−8 000	−6 000	3 000
Dividends	0	0	0	0
Other Current Debt	0	57 000	154 000	234 000
Total Current Debt	0	48 000	144 000	236 000
Total Equity and Debt	137 000	149 000	120 000	181 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,55 %	123,76 %	−133,33 %	385,45 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	25,55 %	44,4 %	13,68 %	−116,48 %
Current Ratio	-	2,06	0,4	0,42
Quick Ratio	-	2,06	0,4	0,42
Equity Ratio	1	0,68	−0,2	−0,3
Gross Profit Margin	100 %	99,28 %	100 %	77,47 %