BST EIENDOM AS

7560 VIKHAMMER

Finances

Return on Equity

0,8 %

Current Ratio

6,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	84 000	13 000	10 286 000	6 299 000
Net Income	20 000	−114 000	−123 000	604 000
Total Assets	2 945 000	3 073 000	3 138 000	4 496 000
Total Equity	2 504 000	2 484 000	2 598 000	2 720 000

Income (NOK)	2022	2021	2020	2019
Revenue	84 000	13 000	10 286 000	6 299 000
Expenditure	59 000	157 000	10 343 000	5 529 000
Operating Profit	25 000	−145 000	−57 000	771 000
Financial Income	0	0	0	7 000
Financial Costs	0	2 000	100 000	4 000
Financial Balance	0	−2 000	−100 000	3 000
Earnings Before Tax	25 000	−146 000	−157 000	773 000
Tax	6 000	−32 000	−34 000	169 000
Net Income	20 000	−114 000	−123 000	604 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	205 000	211 000	104 000	55 000
Total Current Assets	2 740 000	2 863 000	3 033 000	4 441 000
Total Assets	2 945 000	3 073 000	3 138 000	4 496 000
Total Retained Equity	2 404 000	2 384 000	2 498 000	2 620 000
Total Equity	2 504 000	2 484 000	2 598 000	2 720 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	442 000	589 000	540 000	1 776 000
Total Equity and Debt	2 945 000	3 073 000	3 138 000	4 496 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	84 000	13 000	0	0
Other Income	0	0	10 286 000	6 299 000
Revenue	84 000	13 000	10 286 000	6 299 000
Cost of Goods Sold	0	0	10 265 000	5 455 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	59 000	157 000	10 343 000	5 529 000
Operating Profit	25 000	−145 000	−57 000	771 000
Financial Income	0	0	0	7 000
Financial Costs	0	2 000	100 000	4 000
Financial Balance	0	−2 000	−100 000	3 000
Dividends	0	0	0	0
Net Income	20 000	−114 000	−123 000	604 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	61 000	66 000	34 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	144 000	144 000	70 000	55 000
Total Fixed Assets	205 000	211 000	104 000	55 000
Stock	0	0	0	2 859 000
Total Investments	0	0	0	0
Cash, Bank	238 000	2 247 000	2 902 000	781 000
Total Current Assets	2 740 000	2 863 000	3 033 000	4 441 000
Total Assets	2 945 000	3 073 000	3 138 000	4 496 000
Total Equity	2 504 000	2 484 000	2 598 000	2 720 000
Short-Term Group Debt	20 000	20 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	50 000	0	68 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	415 000	520 000	540 000	1 596 000
Total Current Debt	442 000	589 000	540 000	1 776 000
Total Equity and Debt	2 945 000	3 073 000	3 138 000	4 496 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,8 %	−4,59 %	−4,73 %	22,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,76 %	−1 115,38 %	−0,55 %	12,24 %
Current Ratio	6,2	4,86	5,62	2,5
Quick Ratio	6,2	4,86	5,62	−4,1
Equity Ratio	0,85	0,81	0,83	0,6
Gross Profit Margin	100 %	100 %	0,2 %	13,4 %