RASTARKALV EIENDOM AS

6524 FREI

Finances

Share Ownership

Return on Equity

299,65 %

Current Ratio

N/A

Debt-to-Equity Ratio

−56,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−854 000	−768 000	−408 000	−268 000
Total Assets	15 890 000	15 940 000	14 128 000	13 865 000
Total Equity	−285 000	568 000	−663 000	−255 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	50 000	79 000	34 000	2 000
Operating Profit	−50 000	−79 000	−34 000	−2 000
Financial Income	0	0	191 000	145 000
Financial Costs	804 000	689 000	565 000	411 000
Financial Balance	−804 000	−689 000	−374 000	−266 000
Earnings Before Tax	−854 000	−768 000	−408 000	−268 000
Tax	0	0	0	0
Net Income	−854 000	−768 000	−408 000	−268 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000 000	12 074 000	6 459 000	3 500 000
Total Current Assets	2 890 000	3 866 000	7 669 000	10 364 000
Total Assets	15 890 000	15 940 000	14 128 000	13 865 000
Total Retained Equity	−2 893 000	−2 039 000	−1 271 000	−862 000
Total Equity	−285 000	568 000	−663 000	−255 000
Total Long-Term Debt	16 175 000	15 371 000	14 684 000	14 119 000
Total Current Debt	0	0	107 000	0
Total Equity and Debt	15 890 000	15 940 000	14 128 000	13 865 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	48 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	50 000	79 000	34 000	2 000
Operating Profit	−50 000	−79 000	−34 000	−2 000
Financial Income	0	0	191 000	145 000
Financial Costs	804 000	689 000	565 000	411 000
Financial Balance	−804 000	−689 000	−374 000	−266 000
Dividends	0	0	0	0
Net Income	−854 000	−768 000	−408 000	−268 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	13 000 000	12 074 000	6 459 000	3 500 000
Fixtures	0	0	0	0
Total Tangible Assets	13 000 000	12 074 000	6 459 000	3 500 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 000 000	12 074 000	6 459 000	3 500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 890 000	3 866 000	2 878 000	5 614 000
Total Current Assets	2 890 000	3 866 000	7 669 000	10 364 000
Total Assets	15 890 000	15 940 000	14 128 000	13 865 000
Total Equity	−285 000	568 000	−663 000	−255 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 175 000	15 371 000	14 684 000	14 119 000
Creditors	0	0	107 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	107 000	0
Total Equity and Debt	15 890 000	15 940 000	14 128 000	13 865 000

Financial indicators	2022	2021	2020	2019
Return on Equity	299,65 %	−135,21 %	61,54 %	105,1 %
Debt-to-Equity Ratio	−56,75	27,06	−22,15	−55,37
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	71,67	-
Quick Ratio	-	-	71,67	-
Equity Ratio	−0,02	0,04	−0,05	−0,02
Gross Profit Margin	-	-	-	-