BLUEPEOPLE AS

1358 JAR

Finances

Return on Equity

1 955,73 %

Current Ratio

0,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 562 000	9 078 000	6 078 000	3 297 000
Net Income	3 755 000	2 191 000	505 000	593 000
Total Assets	7 136 000	3 157 000	2 874 000	2 202 000
Total Equity	192 000	636 000	1 446 000	941 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 562 000	9 078 000	6 078 000	3 297 000
Expenditure	7 702 000	6 394 000	5 421 000	2 646 000
Operating Profit	4 860 000	2 685 000	657 000	650 000
Financial Income	80 000	49 000	3 000	1 000
Financial Costs	106 000	5 000	33 000	3 000
Financial Balance	−26 000	44 000	−30 000	−2 000
Earnings Before Tax	4 834 000	2 729 000	627 000	648 000
Tax	1 078 000	538 000	122 000	55 000
Net Income	3 755 000	2 191 000	505 000	593 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 016 000	1 636 000	1 167 000	106 000
Total Current Assets	5 119 000	1 521 000	1 707 000	2 096 000
Total Assets	7 136 000	3 157 000	2 874 000	2 202 000
Total Retained Equity	92 000	536 000	1 346 000	841 000
Total Equity	192 000	636 000	1 446 000	941 000
Total Long-Term Debt	0	4 000	0	0
Total Current Debt	6 944 000	2 516 000	1 428 000	1 261 000
Total Equity and Debt	7 136 000	3 157 000	2 874 000	2 202 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 562 000	8 840 000	6 078 000	3 297 000
Other Income	0	238 000	0	0
Revenue	12 562 000	9 078 000	6 078 000	3 297 000
Cost of Goods Sold	4 083 000	1 940 000	1 094 000	847 000
Salary Costs	2 817 000	3 852 000	3 936 000	1 304 000
Depreciation	0	0	106 000	106 000
Impairment	0	0	0	0
Expenditure	7 702 000	6 394 000	5 421 000	2 646 000
Operating Profit	4 860 000	2 685 000	657 000	650 000
Financial Income	80 000	49 000	3 000	1 000
Financial Costs	106 000	5 000	33 000	3 000
Financial Balance	−26 000	44 000	−30 000	−2 000
Dividends	4 200 000	3 000 000	0	0
Net Income	3 755 000	2 191 000	505 000	593 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	106 000
Total Tangible Assets	0	0	0	106 000
Total Fiancial Fixed Assets	2 016 000	1 636 000	1 167 000	0
Total Fixed Assets	2 016 000	1 636 000	1 167 000	106 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 625 000	485 000	495 000	585 000
Total Current Assets	5 119 000	1 521 000	1 707 000	2 096 000
Total Assets	7 136 000	3 157 000	2 874 000	2 202 000
Total Equity	192 000	636 000	1 446 000	941 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	4 000	0	0
Creditors	28 000	588 000	401 000	361 000
Unpaid Taxes	540 000	822 000	480 000	502 000
Dividends	4 200 000	3 000 000	0	0
Other Current Debt	1 093 000	572 000	425 000	343 000
Total Current Debt	6 944 000	2 516 000	1 428 000	1 261 000
Total Equity and Debt	7 136 000	3 157 000	2 874 000	2 202 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 955,73 %	344,5 %	34,92 %	63,02 %
Debt-to-Equity Ratio	0	0,01	0	0
Operating Profit Margin	38,69 %	29,58 %	10,81 %	19,71 %
Current Ratio	0,74	0,6	1,2	1,66
Quick Ratio	0,74	0,6	1,2	1,66
Equity Ratio	0,03	0,2	0,5	0,43
Gross Profit Margin	67,5 %	78,63 %	82 %	74,31 %