AKTIV FAUSKE AS

8207 FAUSKE

Finances

Share Ownership

Return on Equity

16,39 %

Current Ratio

38,2

Debt-to-Equity Ratio

40,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	208 000	0	15 000	0
Net Income	10 000	−62 000	13 000	−63 000
Total Assets	2 566 000	3 204 000	1 033 000	1 016 000
Total Equity	61 000	51 000	1 013 000	1 000 000

Income (NOK)	2022	2021	2020	2019
Revenue	208 000	0	15 000	0
Expenditure	101 000	60 000	12 000	64 000
Operating Profit	108 000	−60 000	3 000	−64 000
Financial Income	0	0	15 000	0
Financial Costs	98 000	1 000	1 000	0
Financial Balance	−98 000	−1 000	14 000	0
Earnings Before Tax	10 000	−62 000	17 000	−63 000
Tax	0	0	4 000	0
Net Income	10 000	−62 000	13 000	−63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 375 000	2 996 000	0	0
Total Current Assets	191 000	208 000	1 033 000	1 016 000
Total Assets	2 566 000	3 204 000	1 033 000	1 016 000
Total Retained Equity	−39 000	−49 000	13 000	0
Total Equity	61 000	51 000	1 013 000	1 000 000
Total Long-Term Debt	2 500 000	2 500 000	0	0
Total Current Debt	5 000	653 000	20 000	16 000
Total Equity and Debt	2 566 000	3 204 000	1 033 000	1 016 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	32 000	0	15 000	0
Other Income	176 000	0	0	0
Revenue	208 000	0	15 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	3 000
Depreciation	25 000	0	0	0
Impairment	0	0	0	0
Expenditure	101 000	60 000	12 000	64 000
Operating Profit	108 000	−60 000	3 000	−64 000
Financial Income	0	0	15 000	0
Financial Costs	98 000	1 000	1 000	0
Financial Balance	−98 000	−1 000	14 000	0
Dividends	0	0	0	0
Net Income	10 000	−62 000	13 000	−63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 375 000	2 996 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 375 000	2 996 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 375 000	2 996 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	182 000	208 000	3 000	1 016 000
Total Current Assets	191 000	208 000	1 033 000	1 016 000
Total Assets	2 566 000	3 204 000	1 033 000	1 016 000
Total Equity	61 000	51 000	1 013 000	1 000 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 500 000	2 500 000	0	0
Creditors	5 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	653 000	16 000	16 000
Total Current Debt	5 000	653 000	20 000	16 000
Total Equity and Debt	2 566 000	3 204 000	1 033 000	1 016 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,39 %	−121,57 %	1,28 %	−6,3 %
Debt-to-Equity Ratio	40,98	49,02	0	0
Operating Profit Margin	51,92 %	-	20 %	-
Current Ratio	38,2	0,32	51,65	63,5
Quick Ratio	38,2	0,32	51,65	63,5
Equity Ratio	0,02	0,02	0,98	0,98
Gross Profit Margin	100 %	-	100 %	-