PULS SAMFUNN AS

1405 LANGHUS

Finances

Share Ownership

Return on Equity

−0,75 %

Current Ratio

0,72

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	407 000	104 000	160 000	0
Net Income	1 000	−182 000	8 000	−13 000
Total Assets	739 000	245 000	269 000	75 000
Total Equity	−133 000	−134 000	49 000	41 000

Income (NOK)	2022	2021	2020	2019
Revenue	407 000	104 000	160 000	0
Expenditure	405 000	338 000	150 000	16 000
Operating Profit	1 000	−234 000	10 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 000	−234 000	10 000	−16 000
Tax	0	−51 000	2 000	−4 000
Net Income	1 000	−182 000	8 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	111 000	120 000	78 000	27 000
Total Current Assets	628 000	125 000	191 000	48 000
Total Assets	739 000	245 000	269 000	75 000
Total Retained Equity	−233 000	−234 000	−51 000	−59 000
Total Equity	−133 000	−134 000	49 000	41 000
Total Long-Term Debt	0	0	19 000	13 000
Total Current Debt	872 000	379 000	201 000	21 000
Total Equity and Debt	739 000	245 000	269 000	75 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	296 000	23 000	60 000	0
Other Income	110 000	81 000	100 000	0
Revenue	407 000	104 000	160 000	0
Cost of Goods Sold	40 000	100 000	40 000	0
Salary Costs	129 000	189 000	0	0
Depreciation	9 000	9 000	9 000	0
Impairment	0	0	0	0
Expenditure	405 000	338 000	150 000	16 000
Operating Profit	1 000	−234 000	10 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	1 000	−182 000	8 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	76 000	76 000	25 000	27 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	35 000	44 000	53 000	0
Total Tangible Assets	35 000	44 000	53 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	111 000	120 000	78 000	27 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	364 000	17 000	4 000	0
Total Current Assets	628 000	125 000	191 000	48 000
Total Assets	739 000	245 000	269 000	75 000
Total Equity	−133 000	−134 000	49 000	41 000
Short-Term Group Debt	207 000	189 000	197 000	19 000
Total Long-Term Debt	0	0	19 000	13 000
Creditors	4 000	11 000	4 000	2 000
Unpaid Taxes	38 000	9 000	0	0
Dividends	0	0	0	0
Other Current Debt	623 000	171 000	0	0
Total Current Debt	872 000	379 000	201 000	21 000
Total Equity and Debt	739 000	245 000	269 000	75 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,75 %	135,82 %	16,33 %	−31,71 %
Debt-to-Equity Ratio	−0	−0	0,39	0,32
Operating Profit Margin	0,25 %	−225 %	6,25 %	-
Current Ratio	0,72	0,33	0,95	2,29
Quick Ratio	0,72	0,33	0,95	2,29
Equity Ratio	−0,18	−0,55	0,18	0,55
Gross Profit Margin	90,17 %	3,85 %	75 %	-