FI EIENDOM AS

9901 KIRKENES

Finances

Share Ownership

Return on Equity

1,48 %

Current Ratio

3,25

Debt-to-Equity Ratio

10,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	40 000	180 000	140 000	151 000
Net Income	3 000	22 000	−109 000	0
Total Assets	2 778 000	2 754 000	2 619 000	1 702 000
Total Equity	203 000	200 000	178 000	287 000

Income (NOK)	2022	2021	2020	2019
Revenue	40 000	180 000	140 000	151 000
Expenditure	37 000	158 000	113 000	37 000
Operating Profit	3 000	22 000	27 000	114 000
Financial Income	0	0	0	−1 000
Financial Costs	0	0	136 000	0
Financial Balance	0	0	−136 000	−1 000
Earnings Before Tax	3 000	22 000	−109 000	113 000
Tax	0	0	0	113 000
Net Income	3 000	22 000	−109 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 462 000	1 477 000	1 514 000	1 551 000
Total Current Assets	1 317 000	1 277 000	1 105 000	151 000
Total Assets	2 778 000	2 754 000	2 619 000	1 702 000
Total Retained Equity	−85 000	−88 000	−109 000	0
Total Equity	203 000	200 000	178 000	287 000
Total Long-Term Debt	2 171 000	2 150 000	2 150 000	1 125 000
Total Current Debt	405 000	405 000	292 000	290 000
Total Equity and Debt	2 778 000	2 754 000	2 619 000	1 702 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	40 000	180 000	0	0
Other Income	0	0	140 000	151 000
Revenue	40 000	180 000	140 000	151 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	37 000	37 000	37 000	37 000
Impairment	0	0	0	0
Expenditure	37 000	158 000	113 000	37 000
Operating Profit	3 000	22 000	27 000	114 000
Financial Income	0	0	0	−1 000
Financial Costs	0	0	136 000	0
Financial Balance	0	0	−136 000	−1 000
Dividends	0	0	0	0
Net Income	3 000	22 000	−109 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	−21 000	−21 000	−21 000
Real Eastate	1 439 000	1 476 000	1 513 000	1 550 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 439 000	1 476 000	1 513 000	1 550 000
Total Fiancial Fixed Assets	22 000	22 000	22 000	22 000
Total Fixed Assets	1 462 000	1 477 000	1 514 000	1 551 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	957 000	957 000	965 000	151 000
Total Current Assets	1 317 000	1 277 000	1 105 000	151 000
Total Assets	2 778 000	2 754 000	2 619 000	1 702 000
Total Equity	203 000	200 000	178 000	287 000
Short-Term Group Debt	0	0	1 000	1 000
Total Long-Term Debt	2 171 000	2 150 000	2 150 000	1 125 000
Creditors	116 000	116 000	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	153 000	153 000	153 000	153 000
Total Current Debt	405 000	405 000	292 000	290 000
Total Equity and Debt	2 778 000	2 754 000	2 619 000	1 702 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,48 %	11 %	−61,24 %	0 %
Debt-to-Equity Ratio	10,69	10,75	12,08	3,92
Operating Profit Margin	7,5 %	12,22 %	19,29 %	75,5 %
Current Ratio	3,25	3,15	3,78	0,52
Quick Ratio	3,25	3,15	3,78	0,52
Equity Ratio	0,07	0,07	0,07	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %