SAMEIET GRILSTAD PARK B2-1

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

15,02 %

Current Ratio

6,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	449 000	449 000	396 000	396 000
Net Income	102 000	97 000	95 000	41 000
Total Assets	794 000	681 000	488 000	431 000
Total Equity	679 000	577 000	480 000	385 000

Income (NOK)	2022	2021	2020	2019
Revenue	449 000	449 000	396 000	396 000
Expenditure	−357 000	−351 000	−301 000	−358 000
Operating Profit	92 000	98 000	95 000	38 000
Financial Income	9 000	0	1 000	3 000
Financial Costs	0	−1 000	−1 000	0
Financial Balance	9 000	1 000	2 000	3 000
Earnings Before Tax	102 000	97 000	95 000	41 000
Tax	0	0	0	0
Net Income	102 000	97 000	95 000	41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	794 000	681 000	488 000	431 000
Total Assets	794 000	681 000	488 000	431 000
Total Retained Equity	679 000	577 000	480 000	385 000
Total Equity	679 000	577 000	480 000	385 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	115 000	104 000	8 000	46 000
Total Equity and Debt	794 000	681 000	488 000	431 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	449 000	449 000	396 000	396 000
Revenue	449 000	449 000	396 000	396 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−32 000	−32 000	−32 000	−23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−357 000	−351 000	−301 000	−358 000
Operating Profit	92 000	98 000	95 000	38 000
Financial Income	9 000	0	1 000	3 000
Financial Costs	0	−1 000	−1 000	0
Financial Balance	9 000	1 000	2 000	3 000
Dividends	0	0	0	0
Net Income	102 000	97 000	95 000	41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	794 000	681 000	488 000	431 000
Total Current Assets	794 000	681 000	488 000	431 000
Total Assets	794 000	681 000	488 000	431 000
Total Equity	679 000	577 000	480 000	385 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	107 000	95 000	0	39 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	9 000	8 000	6 000
Total Current Debt	115 000	104 000	8 000	46 000
Total Equity and Debt	794 000	681 000	488 000	431 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,02 %	16,81 %	19,79 %	10,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,49 %	21,83 %	23,99 %	9,6 %
Current Ratio	6,9	6,55	61	9,37
Quick Ratio	6,9	6,55	61	9,37
Equity Ratio	0,86	0,85	0,98	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table