IND. VEIEN 17 AS

1481 HAGAN

Finances

Share Ownership

Return on Equity

118,03 %

Current Ratio

0,58

Debt-to-Equity Ratio

2,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 768 000	1 668 000	1 736 000	1 821 000
Net Income	1 198 000	1 213 000	1 285 000	1 292 000
Total Assets	5 661 000	5 873 000	5 284 000	1 858 000
Total Equity	1 015 000	1 013 000	1 012 000	117 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 768 000	1 668 000	1 736 000	1 821 000
Expenditure	288 000	209 000	182 000	183 000
Operating Profit	1 480 000	1 459 000	1 554 000	1 638 000
Financial Income	190 000	177 000	167 000	18 000
Financial Costs	134 000	81 000	73 000	0
Financial Balance	56 000	96 000	94 000	18 000
Earnings Before Tax	1 535 000	1 554 000	1 648 000	1 656 000
Tax	338 000	342 000	362 000	364 000
Net Income	1 198 000	1 213 000	1 285 000	1 292 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 721 000	4 593 000	4 415 000	819 000
Total Current Assets	940 000	1 280 000	870 000	1 039 000
Total Assets	5 661 000	5 873 000	5 284 000	1 858 000
Total Retained Equity	915 000	913 000	912 000	17 000
Total Equity	1 015 000	1 013 000	1 012 000	117 000
Total Long-Term Debt	3 031 000	3 225 000	3 432 000	4 000
Total Current Debt	1 615 000	1 635 000	840 000	1 737 000
Total Equity and Debt	5 661 000	5 873 000	5 284 000	1 858 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 768 000	1 668 000	1 736 000	1 821 000
Other Income	0	0	0	0
Revenue	1 768 000	1 668 000	1 736 000	1 821 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	40 000	40 000	42 000	44 000
Impairment	0	0	0	0
Expenditure	288 000	209 000	182 000	183 000
Operating Profit	1 480 000	1 459 000	1 554 000	1 638 000
Financial Income	190 000	177 000	167 000	18 000
Financial Costs	134 000	81 000	73 000	0
Financial Balance	56 000	96 000	94 000	18 000
Dividends	0	0	0	0
Net Income	1 198 000	1 213 000	1 285 000	1 292 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	761 000	779 000	777 000	819 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	761 000	779 000	777 000	819 000
Total Fiancial Fixed Assets	3 960 000	3 814 000	3 638 000	0
Total Fixed Assets	4 721 000	4 593 000	4 415 000	819 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	866 000	1 213 000	793 000	995 000
Total Current Assets	940 000	1 280 000	870 000	1 039 000
Total Assets	5 661 000	5 873 000	5 284 000	1 858 000
Total Equity	1 015 000	1 013 000	1 012 000	117 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 031 000	3 225 000	3 432 000	4 000
Creditors	0	0	0	0
Unpaid Taxes	68 000	63 000	68 000	77 000
Dividends	0	0	0	0
Other Current Debt	1 547 000	1 572 000	520 000	1 660 000
Total Current Debt	1 615 000	1 635 000	840 000	1 737 000
Total Equity and Debt	5 661 000	5 873 000	5 284 000	1 858 000

Financial indicators	2022	2021	2020	2019
Return on Equity	118,03 %	119,74 %	126,98 %	1 104,27 %
Debt-to-Equity Ratio	2,99	3,18	3,39	0,03
Operating Profit Margin	83,71 %	87,47 %	89,52 %	89,95 %
Current Ratio	0,58	0,78	1,04	0,6
Quick Ratio	0,58	0,78	1,04	0,6
Equity Ratio	0,18	0,17	0,19	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %