LINDSETMO HOLDING AS

7037 TRONDHEIM

Finances

Return on Equity

22,27 %

Current Ratio

9,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	434 000	553 000	162 000	322 000
Total Assets	2 144 000	2 204 000	1 919 000	1 909 000
Total Equity	1 949 000	2 025 000	1 852 000	1 840 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	9 000	10 000	6 000
Operating Profit	−6 000	−9 000	−10 000	−6 000
Financial Income	503 000	576 000	174 000	334 000
Financial Costs	61 000	0	0	0
Financial Balance	442 000	576 000	174 000	334 000
Earnings Before Tax	436 000	567 000	164 000	328 000
Tax	2 000	14 000	2 000	6 000
Net Income	434 000	553 000	162 000	322 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	259 000	259 000	1 893 000	1 869 000
Total Current Assets	1 885 000	1 945 000	26 000	40 000
Total Assets	2 144 000	2 204 000	1 919 000	1 909 000
Total Retained Equity	1 849 000	1 925 000	1 752 000	1 740 000
Total Equity	1 949 000	2 025 000	1 852 000	1 840 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	195 000	179 000	67 000	69 000
Total Equity and Debt	2 144 000	2 204 000	1 919 000	1 909 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	9 000	10 000	6 000
Operating Profit	−6 000	−9 000	−10 000	−6 000
Financial Income	503 000	576 000	174 000	334 000
Financial Costs	61 000	0	0	0
Financial Balance	442 000	576 000	174 000	334 000
Dividends	510 000	380 000	150 000	160 000
Net Income	434 000	553 000	162 000	322 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	259 000	259 000	1 893 000	1 869 000
Total Fixed Assets	259 000	259 000	1 893 000	1 869 000
Stock	0	0	0	0
Total Investments	1 866 000	1 927 000	0	0
Cash, Bank	19 000	18 000	26 000	40 000
Total Current Assets	1 885 000	1 945 000	26 000	40 000
Total Assets	2 144 000	2 204 000	1 919 000	1 909 000
Total Equity	1 949 000	2 025 000	1 852 000	1 840 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	510 000	380 000	150 000	160 000
Other Current Debt	63 000	63 000	63 000	63 000
Total Current Debt	195 000	179 000	67 000	69 000
Total Equity and Debt	2 144 000	2 204 000	1 919 000	1 909 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,27 %	27,31 %	8,75 %	17,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	9,67	10,87	0,39	0,58
Quick Ratio	9,67	10,87	0,39	0,58
Equity Ratio	0,91	0,92	0,97	0,96
Gross Profit Margin	-	-	-	-