SAMEIET SKÅREDALSPORTEN

5527 HAUGESUND

Finances

Share Ownership

Return on Equity

19,44 %

Current Ratio

34,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	723 000	676 000	603 000	543 000
Net Income	112 000	89 000	62 000	41 000
Total Assets	593 000	502 000	395 000	363 000
Total Equity	576 000	464 000	375 000	313 000

Income (NOK)	2022	2021	2020	2019
Revenue	723 000	676 000	603 000	543 000
Expenditure	586 000	575 000	499 000	469 000
Operating Profit	109 000	88 000	61 000	41 000
Financial Income	3 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	1 000	1 000
Earnings Before Tax	140 000	99 000	104 000	74 000
Tax	0	0	0	0
Net Income	112 000	89 000	62 000	41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	593 000	502 000	395 000	363 000
Total Assets	593 000	502 000	395 000	363 000
Total Retained Equity	576 000	464 000	375 000	313 000
Total Equity	576 000	464 000	375 000	313 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	17 000	38 000	20 000	50 000
Total Equity and Debt	593 000	502 000	395 000	363 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	723 000	674 000	603 000	543 000
Revenue	723 000	676 000	603 000	543 000
Cost of Goods Sold	0	0	0	0
Salary Costs	33 000	29 000	45 000	42 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	586 000	575 000	499 000	469 000
Operating Profit	109 000	88 000	61 000	41 000
Financial Income	3 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	112 000	89 000	62 000	41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	558 000	411 000	372 000	357 000
Total Current Assets	593 000	502 000	395 000	363 000
Total Assets	593 000	502 000	395 000	363 000
Total Equity	576 000	464 000	375 000	313 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	36 000	11 000	19 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 000	9 000	31 000
Total Current Debt	17 000	38 000	20 000	50 000
Total Equity and Debt	593 000	502 000	395 000	363 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,44 %	19,18 %	16,53 %	13,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,08 %	13,02 %	10,12 %	7,55 %
Current Ratio	34,88	13,21	19,75	7,26
Quick Ratio	34,88	13,21	19,75	7,26
Equity Ratio	0,97	0,92	0,95	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table