JEST INVEST AS

7020 TRONDHEIM

Finances

Return on Equity

34,62 %

Current Ratio

1,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 224 000	780 000	780 000	390 000
Net Income	1 217 000	781 000	774 000	395 000
Total Assets	4 328 000	4 110 000	3 327 000	2 553 000
Total Equity	3 515 000	3 098 000	3 317 000	2 542 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 224 000	780 000	780 000	390 000
Expenditure	12 000	8 000	8 000	7 000
Operating Profit	1 212 000	772 000	772 000	383 000
Financial Income	13 000	17 000	8 000	18 000
Financial Costs	0	0	0	0
Financial Balance	13 000	17 000	8 000	18 000
Earnings Before Tax	1 225 000	788 000	780 000	400 000
Tax	8 000	7 000	5 000	5 000
Net Income	1 217 000	781 000	774 000	395 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000 000	3 000 000	2 000 000	1 000 000
Total Current Assets	1 328 000	1 110 000	1 327 000	1 553 000
Total Assets	4 328 000	4 110 000	3 327 000	2 553 000
Total Retained Equity	3 415 000	2 998 000	3 217 000	2 442 000
Total Equity	3 515 000	3 098 000	3 317 000	2 542 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	814 000	1 012 000	10 000	10 000
Total Equity and Debt	4 328 000	4 110 000	3 327 000	2 553 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 224 000	780 000	780 000	390 000
Revenue	1 224 000	780 000	780 000	390 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	8 000	8 000	7 000
Operating Profit	1 212 000	772 000	772 000	383 000
Financial Income	13 000	17 000	8 000	18 000
Financial Costs	0	0	0	0
Financial Balance	13 000	17 000	8 000	18 000
Dividends	800 000	1 000 000	0	0
Net Income	1 217 000	781 000	774 000	395 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 000 000	3 000 000	2 000 000	1 000 000
Total Fixed Assets	3 000 000	3 000 000	2 000 000	1 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 328 000	1 097 000	547 000	1 157 000
Total Current Assets	1 328 000	1 110 000	1 327 000	1 553 000
Total Assets	4 328 000	4 110 000	3 327 000	2 553 000
Total Equity	3 515 000	3 098 000	3 317 000	2 542 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	800 000	1 000 000	0	0
Other Current Debt	6 000	1 005 000	5 000	5 000
Total Current Debt	814 000	1 012 000	10 000	10 000
Total Equity and Debt	4 328 000	4 110 000	3 327 000	2 553 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,62 %	25,21 %	23,33 %	15,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	99,02 %	98,97 %	98,97 %	98,21 %
Current Ratio	1,63	1,1	132,7	155,3
Quick Ratio	1,63	1,1	132,7	155,3
Equity Ratio	0,81	0,75	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %