REVETAL MANUELL TERAPI OG FYSIOTERAPI AS

3174 REVETAL

Finances

Share Ownership

Return on Equity

−6,33 %

Current Ratio

0,14

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	690 000	646 000	591 000	702 000
Net Income	21 000	2 000	−33 000	39 000
Total Assets	56 000	33 000	41 000	71 000
Total Equity	−332 000	−353 000	−355 000	−322 000

Income (NOK)	2022	2021	2020	2019
Revenue	690 000	646 000	591 000	702 000
Expenditure	669 000	645 000	624 000	663 000
Operating Profit	21 000	2 000	−33 000	39 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	21 000	2 000	−33 000	39 000
Tax	0	0	0	0
Net Income	21 000	2 000	−33 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	56 000	33 000	41 000	71 000
Total Assets	56 000	33 000	41 000	71 000
Total Retained Equity	−432 000	−453 000	−455 000	−422 000
Total Equity	−332 000	−353 000	−355 000	−322 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	387 000	386 000	396 000	393 000
Total Equity and Debt	56 000	33 000	41 000	71 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	690 000	646 000	591 000	702 000
Other Income	0	0	0	0
Revenue	690 000	646 000	591 000	702 000
Cost of Goods Sold	0	0	0	0
Salary Costs	214 000	219 000	202 000	208 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	669 000	645 000	624 000	663 000
Operating Profit	21 000	2 000	−33 000	39 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	21 000	2 000	−33 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	6 000
Total Investments	0	0	0	0
Cash, Bank	56 000	4 000	40 000	65 000
Total Current Assets	56 000	33 000	41 000	71 000
Total Assets	56 000	33 000	41 000	71 000
Total Equity	−332 000	−353 000	−355 000	−322 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	14 000	13 000	14 000	12 000
Dividends	0	0	0	0
Other Current Debt	373 000	373 000	382 000	381 000
Total Current Debt	387 000	386 000	396 000	393 000
Total Equity and Debt	56 000	33 000	41 000	71 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,33 %	−0,57 %	9,3 %	−12,11 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	3,04 %	0,31 %	−5,58 %	5,56 %
Current Ratio	0,14	0,09	0,1	0,18
Quick Ratio	0,14	0,09	0,1	0,18
Equity Ratio	−5,93	−10,7	−8,66	−4,54
Gross Profit Margin	100 %	100 %	100 %	100 %