ADVOKATFELLESSKAPET DRIFT AS

4614 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 790 000	3 670 000	3 594 000	4 427 000
Net Income	0	0	1 000	0
Total Assets	1 306 000	1 090 000	929 000	1 264 000
Total Equity	96 000	96 000	96 000	96 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 790 000	3 670 000	3 594 000	4 427 000
Expenditure	3 777 000	3 638 000	3 538 000	4 360 000
Operating Profit	14 000	31 000	57 000	66 000
Financial Income	0	0	0	0
Financial Costs	14 000	31 000	57 000	66 000
Financial Balance	−14 000	−31 000	−57 000	−66 000
Earnings Before Tax	0	0	0	0
Tax	0	0	−1 000	0
Net Income	0	0	1 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 306 000	1 090 000	929 000	1 264 000
Total Assets	1 306 000	1 090 000	929 000	1 264 000
Total Retained Equity	−9 000	−9 000	−9 000	−9 000
Total Equity	96 000	96 000	96 000	96 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 210 000	994 000	833 000	1 168 000
Total Equity and Debt	1 306 000	1 090 000	929 000	1 264 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 790 000	3 670 000	3 594 000	4 427 000
Other Income	0	0	0	0
Revenue	3 790 000	3 670 000	3 594 000	4 427 000
Cost of Goods Sold	618 000	509 000	751 000	1 659 000
Salary Costs	1 676 000	1 201 000	983 000	805 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 777 000	3 638 000	3 538 000	4 360 000
Operating Profit	14 000	31 000	57 000	66 000
Financial Income	0	0	0	0
Financial Costs	14 000	31 000	57 000	66 000
Financial Balance	−14 000	−31 000	−57 000	−66 000
Dividends	0	0	0	0
Net Income	0	0	1 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	844 000	217 000	40 000	42 000
Total Current Assets	1 306 000	1 090 000	929 000	1 264 000
Total Assets	1 306 000	1 090 000	929 000	1 264 000
Total Equity	96 000	96 000	96 000	96 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	87 000	253 000	116 000	34 000
Unpaid Taxes	303 000	158 000	160 000	124 000
Dividends	0	0	0	0
Other Current Debt	820 000	583 000	365 000	416 000
Total Current Debt	1 210 000	994 000	833 000	1 168 000
Total Equity and Debt	1 306 000	1 090 000	929 000	1 264 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	1,04 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,37 %	0,84 %	1,59 %	1,49 %
Current Ratio	1,08	1,1	1,12	1,08
Quick Ratio	1,08	1,1	1,12	1,08
Equity Ratio	0,07	0,09	0,1	0,08
Gross Profit Margin	83,69 %	86,13 %	79,1 %	62,53 %