VESTAD EIENDOMSUTVIKLING AS

2212 KONGSVINGER

Finances

Share Ownership

Return on Equity

−12,57 %

Current Ratio

Debt-to-Equity Ratio

1,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−114 000	−87 000	−91 000	−107 000
Total Assets	2 603 000	2 654 000	2 790 000	2 832 000
Total Equity	907 000	1 020 000	1 108 000	1 199 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	53 000	52 000	53 000	58 000
Operating Profit	−53 000	−52 000	−53 000	−58 000
Financial Income	2 000	1 000	3 000	8 000
Financial Costs	62 000	36 000	40 000	57 000
Financial Balance	−60 000	−35 000	−37 000	−49 000
Earnings Before Tax	−114 000	−87 000	−91 000	−107 000
Tax	0	0	0	0
Net Income	−114 000	−87 000	−91 000	−107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 538 000	2 538 000	2 538 000	2 538 000
Total Current Assets	65 000	116 000	252 000	294 000
Total Assets	2 603 000	2 654 000	2 790 000	2 832 000
Total Retained Equity	−770 000	−656 000	−569 000	−478 000
Total Equity	907 000	1 020 000	1 108 000	1 199 000
Total Long-Term Debt	1 695 000	1 633 000	1 673 000	1 633 000
Total Current Debt	1 000	0	9 000	0
Total Equity and Debt	2 603 000	2 654 000	2 790 000	2 832 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	53 000	52 000	53 000	58 000
Operating Profit	−53 000	−52 000	−53 000	−58 000
Financial Income	2 000	1 000	3 000	8 000
Financial Costs	62 000	36 000	40 000	57 000
Financial Balance	−60 000	−35 000	−37 000	−49 000
Dividends	0	0	0	0
Net Income	−114 000	−87 000	−91 000	−107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 538 000	2 538 000	2 538 000	2 538 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 538 000	2 538 000	2 538 000	2 538 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 538 000	2 538 000	2 538 000	2 538 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	65 000	116 000	252 000	294 000
Total Current Assets	65 000	116 000	252 000	294 000
Total Assets	2 603 000	2 654 000	2 790 000	2 832 000
Total Equity	907 000	1 020 000	1 108 000	1 199 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 695 000	1 633 000	1 673 000	1 633 000
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	9 000	0
Total Current Debt	1 000	0	9 000	0
Total Equity and Debt	2 603 000	2 654 000	2 790 000	2 832 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,57 %	−8,53 %	−8,21 %	−8,92 %
Debt-to-Equity Ratio	1,87	1,6	1,51	1,36
Operating Profit Margin	-	-	-	-
Current Ratio	65	-	28	-
Quick Ratio	65	-	28	-
Equity Ratio	0,35	0,38	0,4	0,42
Gross Profit Margin	-	-	-	-