EMINEO EIGEDOM AS

6280 SØVIK

Finances

Share Ownership

Return on Equity

105,2 %

Current Ratio

0,04

Debt-to-Equity Ratio

−16,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 521 000	2 952 000	4 093 000	2 593 000
Net Income	−992 000	−1 181 000	1 363 000	−91 000
Total Assets	17 386 000	21 646 000	23 027 000	25 273 000
Total Equity	−943 000	48 000	2 632 000	1 269 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 521 000	2 952 000	4 093 000	2 593 000
Expenditure	2 698 000	3 297 000	1 694 000	2 046 000
Operating Profit	−177 000	−346 000	2 400 000	548 000
Financial Income	0	0	67 000	0
Financial Costs	814 000	647 000	709 000	634 000
Financial Balance	−814 000	−647 000	−642 000	−634 000
Earnings Before Tax	−992 000	−992 000	1 758 000	−86 000
Tax	0	189 000	396 000	6 000
Net Income	−992 000	−1 181 000	1 363 000	−91 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 264 000	21 005 000	21 468 000	24 655 000
Total Current Assets	122 000	641 000	1 559 000	619 000
Total Assets	17 386 000	21 646 000	23 027 000	25 273 000
Total Retained Equity	−1 833 000	−842 000	1 742 000	379 000
Total Equity	−943 000	48 000	2 632 000	1 269 000
Total Long-Term Debt	15 616 000	18 969 000	19 716 000	20 072 000
Total Current Debt	2 713 000	2 629 000	680 000	3 932 000
Total Equity and Debt	17 386 000	21 646 000	23 027 000	25 273 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 521 000	2 952 000	3 838 000	2 593 000
Other Income	0	0	255 000	0
Revenue	2 521 000	2 952 000	4 093 000	2 593 000
Cost of Goods Sold	0	0	0	8 000
Salary Costs	146 000	183 000	128 000	126 000
Depreciation	506 000	527 000	642 000	578 000
Impairment	0	0	0	0
Expenditure	2 698 000	3 297 000	1 694 000	2 046 000
Operating Profit	−177 000	−346 000	2 400 000	548 000
Financial Income	0	0	67 000	0
Financial Costs	814 000	647 000	709 000	634 000
Financial Balance	−814 000	−647 000	−642 000	−634 000
Dividends	0	0	0	0
Net Income	−992 000	−1 181 000	1 363 000	−91 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 251 000	20 887 000	21 320 000	24 370 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	118 000	148 000	285 000
Total Tangible Assets	17 264 000	21 005 000	21 468 000	24 655 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 264 000	21 005 000	21 468 000	24 655 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	5 000	96 000	116 000
Total Current Assets	122 000	641 000	1 559 000	619 000
Total Assets	17 386 000	21 646 000	23 027 000	25 273 000
Total Equity	−943 000	48 000	2 632 000	1 269 000
Short-Term Group Debt	2 012 000	1 926 000	114 000	220 000
Total Long-Term Debt	15 616 000	18 969 000	19 716 000	20 072 000
Creditors	554 000	190 000	66 000	1 525 000
Unpaid Taxes	44 000	310 000	93 000	80 000
Dividends	0	0	0	0
Other Current Debt	103 000	15 000	11 000	2 107 000
Total Current Debt	2 713 000	2 629 000	680 000	3 932 000
Total Equity and Debt	17 386 000	21 646 000	23 027 000	25 273 000

Financial indicators	2022	2021	2020	2019
Return on Equity	105,2 %	−2 460,42 %	51,79 %	−7,17 %
Debt-to-Equity Ratio	−16,56	395,19	7,49	15,82
Operating Profit Margin	−7,02 %	−11,72 %	58,64 %	21,13 %
Current Ratio	0,04	0,24	2,29	0,16
Quick Ratio	0,04	0,24	2,29	0,16
Equity Ratio	−0,05	0	0,11	0,05
Gross Profit Margin	100 %	100 %	100 %	99,69 %