JSL INVESTERING AS

3891 HØYDALSMO

Finances

Return on Equity

6,67 %

Current Ratio

1,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	419 000	449 000	389 000	284 000
Net Income	89 000	246 000	404 000	217 000
Total Assets	1 937 000	2 147 000	2 451 000	2 297 000
Total Equity	1 335 000	1 847 000	1 901 000	1 897 000

Income (NOK)	2022	2021	2020	2019
Revenue	419 000	449 000	389 000	284 000
Expenditure	10 000	1 000	6 000	88 000
Operating Profit	409 000	448 000	383 000	196 000
Financial Income	15 000	9 000	21 000	21 000
Financial Costs	334 000	211 000	0	0
Financial Balance	−319 000	−202 000	21 000	21 000
Earnings Before Tax	90 000	246 000	404 000	217 000
Tax	2 000	0	0	0
Net Income	89 000	246 000	404 000	217 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	892 000	816 000	1 181 000	1 347 000
Total Current Assets	1 045 000	1 330 000	1 270 000	950 000
Total Assets	1 937 000	2 147 000	2 451 000	2 297 000
Total Retained Equity	−506 000	5 000	60 000	55 000
Total Equity	1 335 000	1 847 000	1 901 000	1 897 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	602 000	300 000	550 000	400 000
Total Equity and Debt	1 937 000	2 147 000	2 451 000	2 297 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	419 000	449 000	389 000	284 000
Revenue	419 000	449 000	389 000	284 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	1 000	6 000	88 000
Operating Profit	409 000	448 000	383 000	196 000
Financial Income	15 000	9 000	21 000	21 000
Financial Costs	334 000	211 000	0	0
Financial Balance	−319 000	−202 000	21 000	21 000
Dividends	600 000	300 000	400 000	400 000
Net Income	89 000	246 000	404 000	217 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	892 000	816 000	1 181 000	1 347 000
Total Fixed Assets	892 000	816 000	1 181 000	1 347 000
Stock	0	0	0	0
Total Investments	94 000	428 000	362 000	0
Cash, Bank	84 000	65 000	518 000	611 000
Total Current Assets	1 045 000	1 330 000	1 270 000	950 000
Total Assets	1 937 000	2 147 000	2 451 000	2 297 000
Total Equity	1 335 000	1 847 000	1 901 000	1 897 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	600 000	300 000	400 000	400 000
Other Current Debt	0	0	0	0
Total Current Debt	602 000	300 000	550 000	400 000
Total Equity and Debt	1 937 000	2 147 000	2 451 000	2 297 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,67 %	13,32 %	21,25 %	11,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	97,61 %	99,78 %	98,46 %	69,01 %
Current Ratio	1,74	4,43	2,31	2,38
Quick Ratio	1,74	4,43	2,31	2,38
Equity Ratio	0,69	0,86	0,78	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %