SVEIN E. HAGEN AS

3880 DALEN

Finances

Return on Equity

24,3 %

Current Ratio

223

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	670 000	26 000	255 000	60 000
Total Assets	2 758 000	2 087 000	2 061 000	1 807 000
Total Equity	2 757 000	2 087 000	2 061 000	1 806 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	4 000	3 000	0
Operating Profit	−9 000	−4 000	−3 000	0
Financial Income	679 000	55 000	257 000	61 000
Financial Costs	0	25 000	0	0
Financial Balance	679 000	30 000	257 000	61 000
Earnings Before Tax	670 000	26 000	254 000	61 000
Tax	0	0	0	1 000
Net Income	670 000	26 000	255 000	60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 536 000	2 043 000	1 574 000	1 473 000
Total Current Assets	223 000	44 000	487 000	334 000
Total Assets	2 758 000	2 087 000	2 061 000	1 807 000
Total Retained Equity	1 206 000	535 000	509 000	254 000
Total Equity	2 757 000	2 087 000	2 061 000	1 806 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	0	0	1 000
Total Equity and Debt	2 758 000	2 087 000	2 061 000	1 807 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	4 000	3 000	0
Operating Profit	−9 000	−4 000	−3 000	0
Financial Income	679 000	55 000	257 000	61 000
Financial Costs	0	25 000	0	0
Financial Balance	679 000	30 000	257 000	61 000
Dividends	0	0	0	0
Net Income	670 000	26 000	255 000	60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 536 000	2 043 000	1 574 000	1 473 000
Total Fixed Assets	2 536 000	2 043 000	1 574 000	1 473 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	223 000	38 000	480 000	328 000
Total Current Assets	223 000	44 000	487 000	334 000
Total Assets	2 758 000	2 087 000	2 061 000	1 807 000
Total Equity	2 757 000	2 087 000	2 061 000	1 806 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	0	0	1 000
Total Equity and Debt	2 758 000	2 087 000	2 061 000	1 807 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,3 %	1,25 %	12,37 %	3,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	223	-	-	334
Quick Ratio	223	-	-	334
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-