SUNDSBY EIENDOM AS

1461 LØRENSKOG

Finances

Return on Equity

61,98 %

Current Ratio

22,34

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	833 000	717 000	2 638 000	5 981 000
Net Income	42 924 000	10 026 000	5 640 000	6 463 000
Total Assets	77 492 000	43 786 000	35 014 000	26 700 000
Total Equity	69 256 000	32 333 000	24 507 000	21 016 000

Income (NOK)	2022	2021	2020	2019
Revenue	833 000	717 000	2 638 000	5 981 000
Expenditure	205 000	135 000	138 000	90 000
Operating Profit	628 000	583 000	2 500 000	5 891 000
Financial Income	43 388 000	10 547 000	3 943 000	2 029 000
Financial Costs	878 000	262 000	116 000	155 000
Financial Balance	42 510 000	10 285 000	3 827 000	1 874 000
Earnings Before Tax	43 138 000	10 868 000	6 327 000	7 765 000
Tax	214 000	842 000	686 000	1 302 000
Net Income	42 924 000	10 026 000	5 640 000	6 463 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 960 000	35 407 000	29 605 000	16 020 000
Total Current Assets	38 533 000	8 378 000	5 409 000	10 680 000
Total Assets	77 492 000	43 786 000	35 014 000	26 700 000
Total Retained Equity	69 152 000	32 228 000	24 402 000	20 912 000
Total Equity	69 256 000	32 333 000	24 507 000	21 016 000
Total Long-Term Debt	6 511 000	8 326 000	8 668 000	1 900 000
Total Current Debt	1 725 000	3 127 000	1 839 000	3 783 000
Total Equity and Debt	77 492 000	43 786 000	35 014 000	26 700 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	2 182 000	5 765 000
Other Income	833 000	717 000	456 000	216 000
Revenue	833 000	717 000	2 638 000	5 981 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	205 000	135 000	138 000	90 000
Operating Profit	628 000	583 000	2 500 000	5 891 000
Financial Income	43 388 000	10 547 000	3 943 000	2 029 000
Financial Costs	878 000	262 000	116 000	155 000
Financial Balance	42 510 000	10 285 000	3 827 000	1 874 000
Dividends	0	2 000 000	1 000 000	1 600 000
Net Income	42 924 000	10 026 000	5 640 000	6 463 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	28 467 000	28 467 000	25 514 000	11 929 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	28 467 000	28 467 000	25 514 000	11 929 000
Total Fiancial Fixed Assets	10 492 000	6 940 000	4 091 000	4 091 000
Total Fixed Assets	38 960 000	35 407 000	29 605 000	16 020 000
Stock	0	0	0	0
Total Investments	6 325 000	2 433 000	1 110 000	512 000
Cash, Bank	32 129 000	1 933 000	3 197 000	9 293 000
Total Current Assets	38 533 000	8 378 000	5 409 000	10 680 000
Total Assets	77 492 000	43 786 000	35 014 000	26 700 000
Total Equity	69 256 000	32 333 000	24 507 000	21 016 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 511 000	8 326 000	8 668 000	1 900 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	820 000
Dividends	0	2 000 000	1 000 000	1 600 000
Other Current Debt	1 511 000	285 000	153 000	62 000
Total Current Debt	1 725 000	3 127 000	1 839 000	3 783 000
Total Equity and Debt	77 492 000	43 786 000	35 014 000	26 700 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,98 %	31,01 %	23,01 %	30,75 %
Debt-to-Equity Ratio	0,09	0,26	0,35	0,09
Operating Profit Margin	75,39 %	81,31 %	94,77 %	98,5 %
Current Ratio	22,34	2,68	2,94	2,82
Quick Ratio	22,34	2,68	2,94	2,82
Equity Ratio	0,89	0,74	0,7	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %