ADVOKAT HÅKON ENGEBAKKEN DUESUND

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

17,11 %

Current Ratio

2,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	453 000	1 170 000	2 000	0
Net Income	13 000	799 000	−30 000	−45 000
Total Assets	147 000	568 000	2 000	0
Total Equity	76 000	436 000	−38 000	−35 000

Income (NOK)	2022	2021	2020	2019
Revenue	453 000	1 170 000	2 000	0
Expenditure	441 000	369 000	32 000	45 000
Operating Profit	12 000	801 000	−30 000	−45 000
Financial Income	1 000	0	0	0
Financial Costs	0	2 000	0	0
Financial Balance	1 000	−2 000	0	0
Earnings Before Tax	13 000	799 000	−30 000	−45 000
Tax	0	0	0	0
Net Income	13 000	799 000	−30 000	−45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	147 000	568 000	2 000	0
Total Assets	147 000	568 000	2 000	0
Total Retained Equity	76 000	436 000	−38 000	−35 000
Total Equity	76 000	436 000	−38 000	−35 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	70 000	132 000	40 000	35 000
Total Equity and Debt	147 000	568 000	2 000	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	452 000	1 160 000	2 000	0
Other Income	1 000	10 000	0	0
Revenue	453 000	1 170 000	2 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	441 000	369 000	32 000	45 000
Operating Profit	12 000	801 000	−30 000	−45 000
Financial Income	1 000	0	0	0
Financial Costs	0	2 000	0	0
Financial Balance	1 000	−2 000	0	0
Dividends	0	0	0	0
Net Income	13 000	799 000	−30 000	−45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	105 000	0	0
Total Current Assets	147 000	568 000	2 000	0
Total Assets	147 000	568 000	2 000	0
Total Equity	76 000	436 000	−38 000	−35 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	55 000	56 000	6 000	1 000
Unpaid Taxes	15 000	75 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	34 000	34 000
Total Current Debt	70 000	132 000	40 000	35 000
Total Equity and Debt	147 000	568 000	2 000	0

Financial indicators	2022	2021	2020	2019
Return on Equity	17,11 %	183,26 %	78,95 %	128,57 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	2,65 %	68,46 %	−1 500 %	-
Current Ratio	2,1	4,3	0,05	0
Quick Ratio	2,1	4,3	0,05	0
Equity Ratio	0,52	0,77	−19	-
Gross Profit Margin	100 %	100 %	100 %	-