company

HK INNOVASJON AS

8250 ROGNAN

Finances

Share Ownership

Return on Equity

106,15 %

Current Ratio

0,17

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	133 000	53 000	73 000	3 000
Net Income	69 000	−11 000	37 000	−23 000
Total Assets	1 404 000	1 328 000	1 339 000	1 302 000
Total Equity	65 000	−5 000	6 000	−31 000

Income (NOK)	2022	2021	2020	2019
Revenue	133 000	53 000	73 000	3 000
Expenditure	63 000	64 000	35 000	26 000
Operating Profit	69 000	−11 000	38 000	−23 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	69 000	−11 000	37 000	−23 000
Tax	0	0	0	0
Net Income	69 000	−11 000	37 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 177 000	1 196 000	1 222 000	1 248 000
Total Current Assets	227 000	132 000	117 000	54 000
Total Assets	1 404 000	1 328 000	1 339 000	1 302 000
Total Retained Equity	25 000	−45 000	−34 000	−71 000
Total Equity	65 000	−5 000	6 000	−31 000
Total Long-Term Debt	0	1 333 000	1 333 000	1 333 000
Total Current Debt	1 339 000	0	0	0
Total Equity and Debt	1 404 000	1 328 000	1 339 000	1 302 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	133 000	0	10 000	0
Other Income	0	53 000	63 000	3 000
Revenue	133 000	53 000	73 000	3 000
Cost of Goods Sold	20 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	25 000	26 000	26 000	26 000
Impairment	0	0	0	0
Expenditure	63 000	64 000	35 000	26 000
Operating Profit	69 000	−11 000	38 000	−23 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	69 000	−11 000	37 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	0	0	0
Real Eastate	1 171 000	1 196 000	1 222 000	1 248 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 171 000	1 196 000	1 222 000	1 248 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 177 000	1 196 000	1 222 000	1 248 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	114 000	123 000	107 000	54 000
Total Current Assets	227 000	132 000	117 000	54 000
Total Assets	1 404 000	1 328 000	1 339 000	1 302 000
Total Equity	65 000	−5 000	6 000	−31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 333 000	1 333 000	1 333 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 333 000	0	0	0
Total Current Debt	1 339 000	0	0	0
Total Equity and Debt	1 404 000	1 328 000	1 339 000	1 302 000

Financial indicators	2022	2021	2020	2019
Return on Equity	106,15 %	220 %	616,67 %	74,19 %
Debt-to-Equity Ratio	0	−266,6	222,17	−43
Operating Profit Margin	51,88 %	−20,75 %	52,05 %	−766,67 %
Current Ratio	0,17	-	-	-
Quick Ratio	0,17	-	-	-
Equity Ratio	0,05	−0	0	−0,02
Gross Profit Margin	84,96 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English