SIGURD SVENDSEN IMPORT AS

4280 SKUDENESHAVN

Finances

Share Ownership

Return on Equity

−7,78 %

Current Ratio

2,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	21 000	69 000	562 000
Net Income	−13 000	−38 000	−16 000	30 000
Total Assets	254 000	308 000	304 000	449 000
Total Equity	167 000	169 000	157 000	172 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	21 000	69 000	562 000
Expenditure	13 000	60 000	84 000	525 000
Operating Profit	−13 000	−38 000	−14 000	38 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	−13 000	−38 000	−16 000	38 000
Tax	0	0	0	8 000
Net Income	−13 000	−38 000	−16 000	30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	254 000	308 000	304 000	449 000
Total Assets	254 000	308 000	304 000	449 000
Total Retained Equity	5 000	19 000	57 000	72 000
Total Equity	167 000	169 000	157 000	172 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	87 000	139 000	148 000	277 000
Total Equity and Debt	254 000	308 000	304 000	449 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	21 000	69 000	562 000
Other Income	0	0	0	0
Revenue	0	21 000	69 000	562 000
Cost of Goods Sold	4 000	51 000	60 000	470 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	60 000	84 000	525 000
Operating Profit	−13 000	−38 000	−14 000	38 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	−13 000	−38 000	−16 000	30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	175 000	179 000	230 000	230 000
Total Investments	0	0	0	0
Cash, Bank	27 000	43 000	39 000	69 000
Total Current Assets	254 000	308 000	304 000	449 000
Total Assets	254 000	308 000	304 000	449 000
Total Equity	167 000	169 000	157 000	172 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	9 000	1 000
Unpaid Taxes	−2 000	0	0	15 000
Dividends	0	0	0	0
Other Current Debt	89 000	139 000	139 000	239 000
Total Current Debt	87 000	139 000	148 000	277 000
Total Equity and Debt	254 000	308 000	304 000	449 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,78 %	−22,49 %	−10,19 %	17,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−180,95 %	−20,29 %	6,76 %
Current Ratio	2,92	2,22	2,05	1,62
Quick Ratio	−2,89	−7,7	−3,71	9,55
Equity Ratio	0,66	0,55	0,52	0,38
Gross Profit Margin	-	−142,86 %	13,04 %	16,37 %