EZZENZIT AS

2052 JESSHEIM

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	75 000	240 000	675 000	1 250 000
Net Income	58 000	67 000	−90 000	−71 000
Total Assets	78 000	−56 000	−1 000	2 480 000
Total Equity	0	−58 000	−125 000	−36 000

Income (NOK)	2022	2021	2020	2019
Revenue	75 000	240 000	675 000	1 250 000
Expenditure	1 000	116 000	748 000	1 258 000
Operating Profit	74 000	123 000	−74 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	41 000	45 000
Financial Balance	0	0	−41 000	−45 000
Earnings Before Tax	74 000	123 000	−115 000	−52 000
Tax	16 000	56 000	−25 000	19 000
Net Income	58 000	67 000	−90 000	−71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	78 000	94 000	150 000	1 246 000
Total Current Assets	0	−151 000	−151 000	1 235 000
Total Assets	78 000	−56 000	−1 000	2 480 000
Total Retained Equity	−100 000	−158 000	−225 000	−136 000
Total Equity	0	−58 000	−125 000	−36 000
Total Long-Term Debt	17 000	1 000	0	1 483 000
Total Current Debt	60 000	0	124 000	1 033 000
Total Equity and Debt	78 000	−56 000	−1 000	2 480 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	240 000	675 000	1 250 000
Other Income	75 000	0	0	0
Revenue	75 000	240 000	675 000	1 250 000
Cost of Goods Sold	0	0	821 000	400 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	481 000
Impairment	0	0	0	0
Expenditure	1 000	116 000	748 000	1 258 000
Operating Profit	74 000	123 000	−74 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	41 000	45 000
Financial Balance	0	0	−41 000	−45 000
Dividends	0	0	0	0
Net Income	58 000	67 000	−90 000	−71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	78 000	94 000	150 000	125 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	1 121 000
Total Tangible Assets	0	0	0	1 121 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	78 000	94 000	150 000	1 246 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	1 000	0
Total Current Assets	0	−151 000	−151 000	1 235 000
Total Assets	78 000	−56 000	−1 000	2 480 000
Total Equity	0	−58 000	−125 000	−36 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 000	1 000	0	1 483 000
Creditors	31 000	0	0	1 033 000
Unpaid Taxes	0	0	124 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	60 000	0	124 000	1 033 000
Total Equity and Debt	78 000	−56 000	−1 000	2 480 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	−115,52 %	72 %	197,22 %
Debt-to-Equity Ratio	-	−0,02	−0	−41,19
Operating Profit Margin	98,67 %	51,25 %	−10,96 %	−0,56 %
Current Ratio	0	-	−1,22	1,2
Quick Ratio	0	-	−1,22	1,2
Equity Ratio	0	1,04	125	−0,01
Gross Profit Margin	100 %	100 %	−21,63 %	68 %