STRYN SENTRUM - BANKGÅRDEN AS

6783 STRYN

Finances

Share Ownership

Return on Equity

12,35 %

Current Ratio

1,17

Debt-to-Equity Ratio

6,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 544 000	1 652 000	4 068 000	1 697 000
Net Income	300 000	323 000	2 015 000	296 000
Total Assets	18 152 000	12 626 000	9 980 000	8 863 000
Total Equity	2 429 000	2 534 000	2 211 000	696 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 544 000	1 652 000	4 068 000	1 697 000
Expenditure	1 643 000	989 000	1 275 000	1 065 000
Operating Profit	902 000	663 000	2 793 000	632 000
Financial Income	13 000	1 000	4 000	4 000
Financial Costs	529 000	249 000	214 000	256 000
Financial Balance	−516 000	−248 000	−210 000	−252 000
Earnings Before Tax	386 000	415 000	2 583 000	380 000
Tax	85 000	92 000	568 000	84 000
Net Income	300 000	323 000	2 015 000	296 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 178 000	12 323 000	7 431 000	8 629 000
Total Current Assets	974 000	304 000	2 549 000	234 000
Total Assets	18 152 000	12 626 000	9 980 000	8 863 000
Total Retained Equity	2 329 000	2 434 000	2 111 000	596 000
Total Equity	2 429 000	2 534 000	2 211 000	696 000
Total Long-Term Debt	14 893 000	9 509 000	6 452 000	6 542 000
Total Current Debt	829 000	584 000	1 317 000	1 625 000
Total Equity and Debt	18 152 000	12 626 000	9 980 000	8 863 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 514 000	1 703 000	4 175 000	1 697 000
Other Income	29 000	−51 000	−107 000	0
Revenue	2 544 000	1 652 000	4 068 000	1 697 000
Cost of Goods Sold	466 000	0	0	0
Salary Costs	104 000	104 000	103 000	104 000
Depreciation	214 000	118 000	100 000	111 000
Impairment	0	0	0	0
Expenditure	1 643 000	989 000	1 275 000	1 065 000
Operating Profit	902 000	663 000	2 793 000	632 000
Financial Income	13 000	1 000	4 000	4 000
Financial Costs	529 000	249 000	214 000	256 000
Financial Balance	−516 000	−248 000	−210 000	−252 000
Dividends	0	0	500 000	0
Net Income	300 000	323 000	2 015 000	296 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 178 000	11 123 000	7 431 000	8 629 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 178 000	11 123 000	7 431 000	8 629 000
Total Fiancial Fixed Assets	0	1 200 000	0	0
Total Fixed Assets	17 178 000	12 323 000	7 431 000	8 629 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	132 000	42 000	2 296 000	33 000
Total Current Assets	974 000	304 000	2 549 000	234 000
Total Assets	18 152 000	12 626 000	9 980 000	8 863 000
Total Equity	2 429 000	2 534 000	2 211 000	696 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 893 000	9 509 000	6 452 000	6 542 000
Creditors	751 000	330 000	415 000	183 000
Unpaid Taxes	10 000	8 000	9 000	10 000
Dividends	0	0	500 000	0
Other Current Debt	43 000	55 000	724 000	1 431 000
Total Current Debt	829 000	584 000	1 317 000	1 625 000
Total Equity and Debt	18 152 000	12 626 000	9 980 000	8 863 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,35 %	12,75 %	91,14 %	42,53 %
Debt-to-Equity Ratio	6,13	3,75	2,92	9,4
Operating Profit Margin	35,46 %	40,13 %	68,66 %	37,24 %
Current Ratio	1,17	0,52	1,94	0,14
Quick Ratio	1,17	0,52	1,94	0,14
Equity Ratio	0,13	0,2	0,22	0,08
Gross Profit Margin	81,68 %	100 %	100 %	100 %