HAVN SHIPPING AS

5419 FITJAR

Finances

Return on Equity

−0,05 %

Current Ratio

2,15

Debt-to-Equity Ratio

2,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−33 000	−30 000	−20 000	−19 000
Total Assets	261 793 000	261 825 000	245 553 000	235 582 000
Total Equity	70 803 000	70 836 000	70 867 000	70 887 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	33 000	30 000	20 000	19 000
Operating Profit	−33 000	−30 000	−20 000	−19 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−33 000	−30 000	−20 000	−19 000
Tax	0	0	0	0
Net Income	−33 000	−30 000	−20 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	261 750 000	261 750 000	245 500 000	235 500 000
Total Current Assets	43 000	75 000	53 000	82 000
Total Assets	261 793 000	261 825 000	245 553 000	235 582 000
Total Retained Equity	−237 000	−204 000	−173 000	−153 000
Total Equity	70 803 000	70 836 000	70 867 000	70 887 000
Total Long-Term Debt	190 970 000	190 970 000	174 670 000	164 670 000
Total Current Debt	20 000	19 000	16 000	25 000
Total Equity and Debt	261 793 000	261 825 000	245 553 000	235 582 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	30 000	20 000	19 000
Operating Profit	−33 000	−30 000	−20 000	−19 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−33 000	−30 000	−20 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	261 750 000	261 750 000	245 500 000	235 500 000
Total Fixed Assets	261 750 000	261 750 000	245 500 000	235 500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	43 000	75 000	53 000	82 000
Total Current Assets	43 000	75 000	53 000	82 000
Total Assets	261 793 000	261 825 000	245 553 000	235 582 000
Total Equity	70 803 000	70 836 000	70 867 000	70 887 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	190 970 000	190 970 000	174 670 000	164 670 000
Creditors	20 000	19 000	16 000	25 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	20 000	19 000	16 000	25 000
Total Equity and Debt	261 793 000	261 825 000	245 553 000	235 582 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,05 %	−0,04 %	−0,03 %	−0,03 %
Debt-to-Equity Ratio	2,7	2,7	2,46	2,32
Operating Profit Margin	-	-	-	-
Current Ratio	2,15	3,95	3,31	3,28
Quick Ratio	2,15	3,95	3,31	3,28
Equity Ratio	0,27	0,27	0,29	0,3
Gross Profit Margin	-	-	-	-